{"text_format":"1","workbook":"xlsx","n_sheets":9,"sheets":["INTRO","COUNTRY_INFO","DEC","ALB_MBD","PZQ","IVM","IVM+","SUMMARY","SHIPMENT"],"not_rendered":{"charts":0,"images":3,"macros":1,"external_links":0,"defined_names":3,"comments":9,"pivot_tables":0},"unopened":[],"bounds":{"document_bytes":16777216,"sheet_cells":100000,"rows_first":2000,"rows_last":500,"rows_between":2000,"halvings":0,"cell_chars":16384,"cell_head_chars":4096},"cells_cut":0,"cells_raw":0,"read":"whole","date_system":"1900"}

{"sheet":"INTRO","index":0,"n_rows":50,"n_cols":5,"rows_kept":50,"cut":false,"hidden":false,"merged":[[21,1,21,4],[46,1,46,4],[38,1,38,2],[40,1,40,2],[42,1,42,2],[44,1,44,2],[36,1,36,2],[22,2,23,4],[25,2,26,4],[27,1,27,4],[32,1,32,2],[29,1,29,4],[30,1,30,4],[28,2,28,4],[24,1,24,4],[34,1,34,2],[0,1,0,4],[2,1,2,4],[1,1,1,4],[5,1,5,4],[3,1,3,4],[7,2,7,4],[11,1,11,4],[4,1,4,4],[10,2,10,4],[20,2,20,4],[17,1,17,4],[13,1,13,4],[18,2,18,4],[8,2,8,4],[9,2,9,4],[19,1,19,4],[12,1,12,4],[16,1,16,4],[14,1,14,4],[15,1,15,4]]}
[]
[null,"Joint request for selected PC medicines v.3"]
[]
[null,"As part of global efforts to accelerate expansion of preventive chemotherapy (PC) for control and elimination of lymphatic filariasis, schistosomiasis and soil-transmitted helminthiases, the World Health Organization (WHO) facilitates the supply of albendazole 400 mg tablets (GSK) to national lymphatic filariasis elimination programmes and national soil-transmitted helminth control programmes; diethylcarbamazine citrate 100 mg tablets (Eisai) to national lymphatic filariasis elimination programmes; mebendazole 500 mg tablets (J&J) for national soil-transmitted helminth control programmes; and praziquantel 600 mg tablets (Merck KGaA)  for school-age children to national schistosomiasis control programmes. WHO also collaborates to supply ivermectin 3 mg tablets (Merck) for onchocerciasis and lymphatic filariasis donation programmes.  \nThis Excel-based tool is designed to assist countries in quantifying the number of tablets of relevant PC medicines required to reach the planned target population and districts for the year of request. Output of the tool is a joint request for PC medicines, which can be printed, signed and submitted to WHO to request these medicines."]
[]
[null,"Structure of the application (worksheets):"]
[]
[null,"INTRO","This worksheet includes guides on how to complete the joint request for selected PC medicines and information about the status of PC for endemic diseases in the country."]
[null,"COUNTRY_INFO","This worksheet includes information about administrative structure of the country, population by age group, status of endemicity for each disease, population requiring PC and planned interventions."]
[null,"DEC, ALB_MBD, PZQ and IVM","These worksheets include information about endemic districts targeted for treatment with specified PC medicines, treatment plan, and number of tablets required and requested. "]
[null,"SUMMARY","This worksheet includes summary of number of tablets requested, information about stock, and date for submission of requested medicines. Before generating the report (run macros) please select the medicine for which the report is needed. Follow the same rule to see the number of people to be treated for the specific disease. \nThis worksheet should be printed and submitted as a joint request for selected PC medicines (see the instruction for submission in the SUMMARY worksheet)."]
[]
[null,"Instruction for data entry"]
[]
[null,"Most of the cells in the above-mentioned worksheets include formula that are calculated automatically according to the treatment policy recommended by WHO for each disease.\nSee the link http://www.who.int/neglected_diseases/preventive_chemotherapy/pct_manual/en/index.html"]
[]
[null,"Please enter your data into the cells according to their colour code:"]
[]
[null,null,"White - cell is not protected. Please enter the value of the requested indicator."]
[]
[null,null,"Yellow - cell is protected and includes name of indicator. No data entry required."]
[]
[null,null,"Orange - cell is not protected and includes a drop-down menu. Please select the value from the drop-down list."]
[]
[]
[null,null,"Green - cell is not protected and includes formula. Please change the value only if your data are different from those that are calculated automatically."]
[]
[]
[null,null,"Blue - cell is protected and includes formula. No data entry required."]
[]
[null,"Country data"]
[]
[null,"COUNTRY",null,null,"STP"]
[]
[null,"Year for request of the medicine",null,null,2020]
[]
[null,"Is country endemic for lymphatic filariasis (LF)?",null,null,"Endemic"]
[]
[null,"Is country endemic for onchocerciasis (ONCHO)?",null,null,"Non-endemic"]
[]
[null,"Is country endemic for soil-transmitted helminthiases (STH)?",null,null,"Endemic"]
[]
[null,"Is country endemic for schistosomiasis (SCH)?",null,null,"Endemic"]
[]
[null,"How many administrative units in the country?",null,null,7]
[]
[null,"If demographical data at the second administrative level are not available by age group, please enter the proportion (%) of population by age group in the country. If data are available, please leave these cells blank."]
[null,"1-4 years age","Preschool-age children (PreSAC)",null,0.123]
[null,"5-14 years age","School-age children (SAC)",null,0.26200000000000001]
[null,"15 years +","Adults",null,0.58299999999999996]

{"sheet":"COUNTRY_INFO","index":1,"n_rows":15,"n_cols":26,"rows_kept":15,"cut":false,"hidden":false,"merged":[[7,0,7,18],[5,3,5,6],[5,7,5,10],[5,11,5,14],[5,15,5,18],[3,0,3,2],[3,7,3,10],[3,15,3,18],[5,0,5,2],[3,20,3,23],[5,20,5,23]]}
["COUNTRY INFORMATION"]
["Administrative structure, population by age group, status of endemicity and planned interventions"]
[]
["TOTAL",null,null,{"$f":"SUM(D$9:D$1000)","v":210238},{"$f":"SUM(E$9:E$1000)","v":25859},{"$f":"SUM(F$9:F$1000)","v":55082},{"$f":"SUM(G$9:G$1000)","v":122569},null,null,null,null,{"$f":"SUM(L$9:L$1000)","v":210238},{"$f":"SUM(M$9:M$1000)","v":0},{"$f":"SUM(N$9:N$1000)","v":80941},{"$f":"SUM(O$9:O$1000)","v":39697.93}]
[]
["Country administrative structure",null,null,"Population",null,null,null,"Endemicity",null,null,null,"Population requiring PC",null,null,null,"Number of treatment rounds planned for the year",null,null,null,"Criteria to apply for \nIVM+DEC+ALB therapy","Epidemiological surveys planned for the year"]
["Country","Province/State","District","Total","PreSAC","SAC","Adults","LF","Oncho","STH","SCH","LF","Oncho","STH","SCH","LF","Oncho","STH","SCH","LF","LF","Oncho","STH","SCH","IU_ID","IU_Name"]
[]
[{"$f":"IF(INTRO!$E$33<>0,INTRO!$E$33, \" \")","v":"STP"},"Sao Tome","Agua Grande",80689,{"$f":"IF(INTRO!$E$48=\"\",\"\",ROUND($D9*INTRO!$E$48,0))","v":9925},{"$f":"IF(INTRO!$E$49=\"\",\"\",ROUND($D9*INTRO!$E$49,0))","v":21141},{"$f":"IF(INTRO!$E$50=\"\",\"\",ROUND($D9*INTRO!$E$50,0))","v":47042},1,null,3,2,{"$f":"IF(INTRO!$E$37=\"Endemic\",IF($H9>0,IF($H9=4,\"Unknown\",IF($H9=99,\"Stopped\",$D9)),0),\"Not required\")","v":80689},{"$f":"IF(INTRO!$E$39=\"Endemic\", IF($I9>0, IF($I9=4,\"Unknown\",IF($I9=99,\"Stopped\",$D9)), 0),\"Not required\")","v":"Not required"},{"$f":"IF(INTRO!$E$41=\"Endemic\", IF(AND($J9>1,$J9<5), IF($J9=4, \"Unknown\", E9+F9), 0),\"Not required\")","v":31066},{"$f":"IF(INTRO!$E$43=\"Endemic\", IF(AND($K9>0,$K9<5), IF($K9=4,\"Unknown\", IF($K9=1, $F9*0.33, IF($K9=2, $F9*0.5+$G9*0.2, SUM(F9:G9)))), 0),\"Not required\")","v":19978.900000000001},1,null,2,0,"Starting late: <4 MDA rounds","SS/SC",null,"Yes","Yes",39143,"Agua Grande"]
[{"$f":"IF(INTRO!$E$33<>0,INTRO!$E$33, \" \")","v":"STP"},"Sao Tome","Me-zochi",52864,{"$f":"IF(INTRO!$E$48=\"\",\"\",ROUND($D10*INTRO!$E$48,0))","v":6502},{"$f":"IF(INTRO!$E$49=\"\",\"\",ROUND($D10*INTRO!$E$49,0))","v":13850},{"$f":"IF(INTRO!$E$50=\"\",\"\",ROUND($D10*INTRO!$E$50,0))","v":30820},1,null,3,2,{"$f":"IF(INTRO!$E$37=\"Endemic\",IF($H10>0,IF($H10=4,\"Unknown\",IF($H10=99,\"Stopped\",$D10)),0),\"Not required\")","v":52864},{"$f":"IF(INTRO!$E$39=\"Endemic\", IF($I10>0, IF($I10=4,\"Unknown\",IF($I10=99,\"Stopped\",$D10)), 0),\"Not required\")","v":"Not required"},{"$f":"IF(INTRO!$E$41=\"Endemic\", IF(AND($J10>1,$J10<5), IF($J10=4, \"Unknown\", E10+F10), 0),\"Not required\")","v":20352},{"$f":"IF(INTRO!$E$43=\"Endemic\", IF(AND($K10>0,$K10<5), IF($K10=4,\"Unknown\", IF($K10=1, $F10*0.33, IF($K10=2, $F10*0.5+$G10*0.2, SUM(F10:G10)))), 0),\"Not required\")","v":13089},1,null,2,0,"Starting late: <4 MDA rounds","SS/SC",null,"Yes","Yes",39148,"Me-zochi"]
[{"$f":"IF(INTRO!$E$33<>0,INTRO!$E$33, \" \")","v":"STP"},"Sao Tome","Lobata ",23340,{"$f":"IF(INTRO!$E$48=\"\",\"\",ROUND($D11*INTRO!$E$48,0))","v":2871},{"$f":"IF(INTRO!$E$49=\"\",\"\",ROUND($D11*INTRO!$E$49,0))","v":6115},{"$f":"IF(INTRO!$E$50=\"\",\"\",ROUND($D11*INTRO!$E$50,0))","v":13607},1,null,3,1,{"$f":"IF(INTRO!$E$37=\"Endemic\",IF($H11>0,IF($H11=4,\"Unknown\",IF($H11=99,\"Stopped\",$D11)),0),\"Not required\")","v":23340},{"$f":"IF(INTRO!$E$39=\"Endemic\", IF($I11>0, IF($I11=4,\"Unknown\",IF($I11=99,\"Stopped\",$D11)), 0),\"Not required\")","v":"Not required"},{"$f":"IF(INTRO!$E$41=\"Endemic\", IF(AND($J11>1,$J11<5), IF($J11=4, \"Unknown\", E11+F11), 0),\"Not required\")","v":8986},{"$f":"IF(INTRO!$E$43=\"Endemic\", IF(AND($K11>0,$K11<5), IF($K11=4,\"Unknown\", IF($K11=1, $F11*0.33, IF($K11=2, $F11*0.5+$G11*0.2, SUM(F11:G11)))), 0),\"Not required\")","v":2017.95},1,null,2,1,"Starting late: <4 MDA rounds","SS/SC",null,"Yes","Yes",39147,"Lobata "]
[{"$f":"IF(INTRO!$E$33<>0,INTRO!$E$33, \" \")","v":"STP"},"Sao Tome","Cantagalo",20164,{"$f":"IF(INTRO!$E$48=\"\",\"\",ROUND($D12*INTRO!$E$48,0))","v":2480},{"$f":"IF(INTRO!$E$49=\"\",\"\",ROUND($D12*INTRO!$E$49,0))","v":5283},{"$f":"IF(INTRO!$E$50=\"\",\"\",ROUND($D12*INTRO!$E$50,0))","v":11756},1,null,3,1,{"$f":"IF(INTRO!$E$37=\"Endemic\",IF($H12>0,IF($H12=4,\"Unknown\",IF($H12=99,\"Stopped\",$D12)),0),\"Not required\")","v":20164},{"$f":"IF(INTRO!$E$39=\"Endemic\", IF($I12>0, IF($I12=4,\"Unknown\",IF($I12=99,\"Stopped\",$D12)), 0),\"Not required\")","v":"Not required"},{"$f":"IF(INTRO!$E$41=\"Endemic\", IF(AND($J12>1,$J12<5), IF($J12=4, \"Unknown\", E12+F12), 0),\"Not required\")","v":7763},{"$f":"IF(INTRO!$E$43=\"Endemic\", IF(AND($K12>0,$K12<5), IF($K12=4,\"Unknown\", IF($K12=1, $F12*0.33, IF($K12=2, $F12*0.5+$G12*0.2, SUM(F12:G12)))), 0),\"Not required\")","v":1743.39},1,null,2,1,"Starting late: <4 MDA rounds","SS/SC",null,"Yes","Yes",39144,"Cantagalo"]
[{"$f":"IF(INTRO!$E$33<>0,INTRO!$E$33, \" \")","v":"STP"},"Sao Tome","Lemba",16887,{"$f":"IF(INTRO!$E$48=\"\",\"\",ROUND($D13*INTRO!$E$48,0))","v":2077},{"$f":"IF(INTRO!$E$49=\"\",\"\",ROUND($D13*INTRO!$E$49,0))","v":4424},{"$f":"IF(INTRO!$E$50=\"\",\"\",ROUND($D13*INTRO!$E$50,0))","v":9845},1,null,3,1,{"$f":"IF(INTRO!$E$37=\"Endemic\",IF($H13>0,IF($H13=4,\"Unknown\",IF($H13=99,\"Stopped\",$D13)),0),\"Not required\")","v":16887},{"$f":"IF(INTRO!$E$39=\"Endemic\", IF($I13>0, IF($I13=4,\"Unknown\",IF($I13=99,\"Stopped\",$D13)), 0),\"Not required\")","v":"Not required"},{"$f":"IF(INTRO!$E$41=\"Endemic\", IF(AND($J13>1,$J13<5), IF($J13=4, \"Unknown\", E13+F13), 0),\"Not required\")","v":6501},{"$f":"IF(INTRO!$E$43=\"Endemic\", IF(AND($K13>0,$K13<5), IF($K13=4,\"Unknown\", IF($K13=1, $F13*0.33, IF($K13=2, $F13*0.5+$G13*0.2, SUM(F13:G13)))), 0),\"Not required\")","v":1459.92},1,null,2,1,"Starting late: <4 MDA rounds","SS/SC",null,"Yes","Yes",39146,"Lemba"]
[{"$f":"IF(INTRO!$E$33<>0,INTRO!$E$33, \" \")","v":"STP"},"Sao Tome","Cauè ",7527,{"$f":"IF(INTRO!$E$48=\"\",\"\",ROUND($D14*INTRO!$E$48,0))","v":926},{"$f":"IF(INTRO!$E$49=\"\",\"\",ROUND($D14*INTRO!$E$49,0))","v":1972},{"$f":"IF(INTRO!$E$50=\"\",\"\",ROUND($D14*INTRO!$E$50,0))","v":4388},1,null,3,1,{"$f":"IF(INTRO!$E$37=\"Endemic\",IF($H14>0,IF($H14=4,\"Unknown\",IF($H14=99,\"Stopped\",$D14)),0),\"Not required\")","v":7527},{"$f":"IF(INTRO!$E$39=\"Endemic\", IF($I14>0, IF($I14=4,\"Unknown\",IF($I14=99,\"Stopped\",$D14)), 0),\"Not required\")","v":"Not required"},{"$f":"IF(INTRO!$E$41=\"Endemic\", IF(AND($J14>1,$J14<5), IF($J14=4, \"Unknown\", E14+F14), 0),\"Not required\")","v":2898},{"$f":"IF(INTRO!$E$43=\"Endemic\", IF(AND($K14>0,$K14<5), IF($K14=4,\"Unknown\", IF($K14=1, $F14*0.33, IF($K14=2, $F14*0.5+$G14*0.2, SUM(F14:G14)))), 0),\"Not required\")","v":650.76},1,null,2,1,"Starting late: <4 MDA rounds","SS/SC",null,"Yes","Yes",39145,"Cauè "]
[{"$f":"IF(INTRO!$E$33<>0,INTRO!$E$33, \" \")","v":"STP"},"Principe","Píncipe",8767,{"$f":"IF(INTRO!$E$48=\"\",\"\",ROUND($D15*INTRO!$E$48,0))","v":1078},{"$f":"IF(INTRO!$E$49=\"\",\"\",ROUND($D15*INTRO!$E$49,0))","v":2297},{"$f":"IF(INTRO!$E$50=\"\",\"\",ROUND($D15*INTRO!$E$50,0))","v":5111},1,null,3,1,{"$f":"IF(INTRO!$E$37=\"Endemic\",IF($H15>0,IF($H15=4,\"Unknown\",IF($H15=99,\"Stopped\",$D15)),0),\"Not required\")","v":8767},{"$f":"IF(INTRO!$E$39=\"Endemic\", IF($I15>0, IF($I15=4,\"Unknown\",IF($I15=99,\"Stopped\",$D15)), 0),\"Not required\")","v":"Not required"},{"$f":"IF(INTRO!$E$41=\"Endemic\", IF(AND($J15>1,$J15<5), IF($J15=4, \"Unknown\", E15+F15), 0),\"Not required\")","v":3375},{"$f":"IF(INTRO!$E$43=\"Endemic\", IF(AND($K15>0,$K15<5), IF($K15=4,\"Unknown\", IF($K15=1, $F15*0.33, IF($K15=2, $F15*0.5+$G15*0.2, SUM(F15:G15)))), 0),\"Not required\")","v":758.01},1,null,2,1,"Starting late: <4 MDA rounds","SS/SC",null,"Yes","Yes",39142,"Píncipe"]

{"sheet":"DEC","index":2,"n_rows":15,"n_cols":13,"rows_kept":15,"cut":false,"hidden":false,"merged":[[3,0,3,2],[5,0,5,2],[6,5,7,5],[6,2,7,2],[6,1,7,1],[6,10,7,10],[6,0,7,0],[6,11,7,11],[5,3,5,6],[5,9,5,12],[6,4,7,4],[6,3,7,3],[6,8,7,8],[6,12,7,12],[6,7,7,7],[6,6,7,6],[6,9,7,9]]}
["Diethylcarbamazine citrate (DEC)"]
["Administrative structure, eligible population by age group, treatment plan and information about tablets"]
[]
["TOTAL",null,null,{"$f":"SUM(D$9:D$1000)","v":25859},{"$f":"SUM(E$9:E$1000)","v":55082},{"$f":"SUM(F$9:F$1000)","v":122569},{"$f":"SUM(G$9:G$1000)","v":203510},null,{"$f":"SUM(I$9:I$1000)","v":203510},{"$f":"SUM(J$9:J$1000)","v":508775},{"$f":"SUM(K$9:K$1000)","v":108199},{"$f":"SUM(L$9:L$1000)","v":400576},{"$f":"SUM(M$9:M$1000)","v":512}]
[]
["Country administrative structure",null,null,"Population requiring treatment with DEC",null,null,null,"Treatment plan","Target population","Diethylcarbamazine citrate (DEC)"]
["Country","Province/State","District","PreSAC","SAC","Adults","Total","LF","LF","Total required","Remaining in stock","Tablets to be procured","Bottle (100 mg)\n1000 tablets"]
[]
[{"$f":"IF(INTRO!$E$39<>\"Non-endemic\", \" \", IF(INTRO!$E$37=\"Non-endemic\",\" \", IF(COUNTRY_INFO!A9=0,\" \",COUNTRY_INFO!A9)))","v":"STP"},{"$f":"IF(INTRO!$E$39<>\"Non-endemic\", \" \", IF(INTRO!$E$37=\"Non-endemic\",\" \", IF(COUNTRY_INFO!B9=0,\" \",COUNTRY_INFO!B9)))","v":"Sao Tome"},{"$f":"IF(INTRO!$E$39<>\"Non-endemic\", \" \", IF(INTRO!$E$37=\"Non-endemic\",\" \", IF(COUNTRY_INFO!C9=0,\" \",COUNTRY_INFO!C9)))","v":"Agua Grande"},{"$f":"IF(INTRO!$E$39<>\"Non-endemic\", 0, IF(INTRO!$E$37=\"Non-endemic\",0,IF(COUNTRY_INFO!$H9=1,COUNTRY_INFO!E9,0)))","v":9925},{"$f":"IF(INTRO!$E$39<>\"Non-endemic\", 0, IF(INTRO!$E$37=\"Non-endemic\",0,IF(COUNTRY_INFO!$H9=1,COUNTRY_INFO!F9,0)))","v":21141},{"$f":"IF(INTRO!$E$39<>\"Non-endemic\", 0, IF(INTRO!$E$37=\"Non-endemic\",0,IF(COUNTRY_INFO!$H9=1,COUNTRY_INFO!G9,0)))","v":47042},{"$f":"SUM(D9:F9)","v":78108},{"$f":"IF(INTRO!$E$39=\"Non-endemic\",IF(INTRO!$E$37=\"Non-endemic\",\"Not required\",COUNTRY_INFO!P9),\"Treat with IVM\")","v":1},{"$f":"IF(H9=1,G9,0)","v":78108},{"$f":"IF(I9>0,I9*2.5,0)","v":195270},55199,{"$f":"IF($J9>$K9,$J9-$K9,0)","v":140071},{"$f":"ROUNDUP($J9/1000,0)","v":196}]
[{"$f":"IF(INTRO!$E$39<>\"Non-endemic\", \" \", IF(INTRO!$E$37=\"Non-endemic\",\" \", IF(COUNTRY_INFO!A10=0,\" \",COUNTRY_INFO!A10)))","v":"STP"},{"$f":"IF(INTRO!$E$39<>\"Non-endemic\", \" \", IF(INTRO!$E$37=\"Non-endemic\",\" \", IF(COUNTRY_INFO!B10=0,\" \",COUNTRY_INFO!B10)))","v":"Sao Tome"},{"$f":"IF(INTRO!$E$39<>\"Non-endemic\", \" \", IF(INTRO!$E$37=\"Non-endemic\",\" \", IF(COUNTRY_INFO!C10=0,\" \",COUNTRY_INFO!C10)))","v":"Me-zochi"},{"$f":"IF(INTRO!$E$39<>\"Non-endemic\", 0, IF(INTRO!$E$37=\"Non-endemic\",0,IF(COUNTRY_INFO!$H10=1,COUNTRY_INFO!E10,0)))","v":6502},{"$f":"IF(INTRO!$E$39<>\"Non-endemic\", 0, IF(INTRO!$E$37=\"Non-endemic\",0,IF(COUNTRY_INFO!$H10=1,COUNTRY_INFO!F10,0)))","v":13850},{"$f":"IF(INTRO!$E$39<>\"Non-endemic\", 0, IF(INTRO!$E$37=\"Non-endemic\",0,IF(COUNTRY_INFO!$H10=1,COUNTRY_INFO!G10,0)))","v":30820},51172,{"$f":"IF(INTRO!$E$39=\"Non-endemic\",IF(INTRO!$E$37=\"Non-endemic\",\"Not required\",COUNTRY_INFO!P10),\"Treat with IVM\")","v":1},51172,127930,23000,104930,128]
[{"$f":"IF(INTRO!$E$39<>\"Non-endemic\", \" \", IF(INTRO!$E$37=\"Non-endemic\",\" \", IF(COUNTRY_INFO!A11=0,\" \",COUNTRY_INFO!A11)))","v":"STP"},{"$f":"IF(INTRO!$E$39<>\"Non-endemic\", \" \", IF(INTRO!$E$37=\"Non-endemic\",\" \", IF(COUNTRY_INFO!B11=0,\" \",COUNTRY_INFO!B11)))","v":"Sao Tome"},{"$f":"IF(INTRO!$E$39<>\"Non-endemic\", \" \", IF(INTRO!$E$37=\"Non-endemic\",\" \", IF(COUNTRY_INFO!C11=0,\" \",COUNTRY_INFO!C11)))","v":"Lobata "},{"$f":"IF(INTRO!$E$39<>\"Non-endemic\", 0, IF(INTRO!$E$37=\"Non-endemic\",0,IF(COUNTRY_INFO!$H11=1,COUNTRY_INFO!E11,0)))","v":2871},{"$f":"IF(INTRO!$E$39<>\"Non-endemic\", 0, IF(INTRO!$E$37=\"Non-endemic\",0,IF(COUNTRY_INFO!$H11=1,COUNTRY_INFO!F11,0)))","v":6115},{"$f":"IF(INTRO!$E$39<>\"Non-endemic\", 0, IF(INTRO!$E$37=\"Non-endemic\",0,IF(COUNTRY_INFO!$H11=1,COUNTRY_INFO!G11,0)))","v":13607},22593,{"$f":"IF(INTRO!$E$39=\"Non-endemic\",IF(INTRO!$E$37=\"Non-endemic\",\"Not required\",COUNTRY_INFO!P11),\"Treat with IVM\")","v":1},22593,56482.5,7519,48963.5,57]
[{"$f":"IF(INTRO!$E$39<>\"Non-endemic\", \" \", IF(INTRO!$E$37=\"Non-endemic\",\" \", IF(COUNTRY_INFO!A12=0,\" \",COUNTRY_INFO!A12)))","v":"STP"},{"$f":"IF(INTRO!$E$39<>\"Non-endemic\", \" \", IF(INTRO!$E$37=\"Non-endemic\",\" \", IF(COUNTRY_INFO!B12=0,\" \",COUNTRY_INFO!B12)))","v":"Sao Tome"},{"$f":"IF(INTRO!$E$39<>\"Non-endemic\", \" \", IF(INTRO!$E$37=\"Non-endemic\",\" \", IF(COUNTRY_INFO!C12=0,\" \",COUNTRY_INFO!C12)))","v":"Cantagalo"},{"$f":"IF(INTRO!$E$39<>\"Non-endemic\", 0, IF(INTRO!$E$37=\"Non-endemic\",0,IF(COUNTRY_INFO!$H12=1,COUNTRY_INFO!E12,0)))","v":2480},{"$f":"IF(INTRO!$E$39<>\"Non-endemic\", 0, IF(INTRO!$E$37=\"Non-endemic\",0,IF(COUNTRY_INFO!$H12=1,COUNTRY_INFO!F12,0)))","v":5283},{"$f":"IF(INTRO!$E$39<>\"Non-endemic\", 0, IF(INTRO!$E$37=\"Non-endemic\",0,IF(COUNTRY_INFO!$H12=1,COUNTRY_INFO!G12,0)))","v":11756},19519,{"$f":"IF(INTRO!$E$39=\"Non-endemic\",IF(INTRO!$E$37=\"Non-endemic\",\"Not required\",COUNTRY_INFO!P12),\"Treat with IVM\")","v":1},19519,48797.5,11787,37010.5,49]
[{"$f":"IF(INTRO!$E$39<>\"Non-endemic\", \" \", IF(INTRO!$E$37=\"Non-endemic\",\" \", IF(COUNTRY_INFO!A13=0,\" \",COUNTRY_INFO!A13)))","v":"STP"},{"$f":"IF(INTRO!$E$39<>\"Non-endemic\", \" \", IF(INTRO!$E$37=\"Non-endemic\",\" \", IF(COUNTRY_INFO!B13=0,\" \",COUNTRY_INFO!B13)))","v":"Sao Tome"},{"$f":"IF(INTRO!$E$39<>\"Non-endemic\", \" \", IF(INTRO!$E$37=\"Non-endemic\",\" \", IF(COUNTRY_INFO!C13=0,\" \",COUNTRY_INFO!C13)))","v":"Lemba"},{"$f":"IF(INTRO!$E$39<>\"Non-endemic\", 0, IF(INTRO!$E$37=\"Non-endemic\",0,IF(COUNTRY_INFO!$H13=1,COUNTRY_INFO!E13,0)))","v":2077},{"$f":"IF(INTRO!$E$39<>\"Non-endemic\", 0, IF(INTRO!$E$37=\"Non-endemic\",0,IF(COUNTRY_INFO!$H13=1,COUNTRY_INFO!F13,0)))","v":4424},{"$f":"IF(INTRO!$E$39<>\"Non-endemic\", 0, IF(INTRO!$E$37=\"Non-endemic\",0,IF(COUNTRY_INFO!$H13=1,COUNTRY_INFO!G13,0)))","v":9845},16346,{"$f":"IF(INTRO!$E$39=\"Non-endemic\",IF(INTRO!$E$37=\"Non-endemic\",\"Not required\",COUNTRY_INFO!P13),\"Treat with IVM\")","v":1},16346,40865,7855,33010,41]
[{"$f":"IF(INTRO!$E$39<>\"Non-endemic\", \" \", IF(INTRO!$E$37=\"Non-endemic\",\" \", IF(COUNTRY_INFO!A14=0,\" \",COUNTRY_INFO!A14)))","v":"STP"},{"$f":"IF(INTRO!$E$39<>\"Non-endemic\", \" \", IF(INTRO!$E$37=\"Non-endemic\",\" \", IF(COUNTRY_INFO!B14=0,\" \",COUNTRY_INFO!B14)))","v":"Sao Tome"},{"$f":"IF(INTRO!$E$39<>\"Non-endemic\", \" \", IF(INTRO!$E$37=\"Non-endemic\",\" \", IF(COUNTRY_INFO!C14=0,\" \",COUNTRY_INFO!C14)))","v":"Cauè "},{"$f":"IF(INTRO!$E$39<>\"Non-endemic\", 0, IF(INTRO!$E$37=\"Non-endemic\",0,IF(COUNTRY_INFO!$H14=1,COUNTRY_INFO!E14,0)))","v":926},{"$f":"IF(INTRO!$E$39<>\"Non-endemic\", 0, IF(INTRO!$E$37=\"Non-endemic\",0,IF(COUNTRY_INFO!$H14=1,COUNTRY_INFO!F14,0)))","v":1972},{"$f":"IF(INTRO!$E$39<>\"Non-endemic\", 0, IF(INTRO!$E$37=\"Non-endemic\",0,IF(COUNTRY_INFO!$H14=1,COUNTRY_INFO!G14,0)))","v":4388},7286,{"$f":"IF(INTRO!$E$39=\"Non-endemic\",IF(INTRO!$E$37=\"Non-endemic\",\"Not required\",COUNTRY_INFO!P14),\"Treat with IVM\")","v":1},7286,18215,764,17451,19]
[{"$f":"IF(INTRO!$E$39<>\"Non-endemic\", \" \", IF(INTRO!$E$37=\"Non-endemic\",\" \", IF(COUNTRY_INFO!A15=0,\" \",COUNTRY_INFO!A15)))","v":"STP"},{"$f":"IF(INTRO!$E$39<>\"Non-endemic\", \" \", IF(INTRO!$E$37=\"Non-endemic\",\" \", IF(COUNTRY_INFO!B15=0,\" \",COUNTRY_INFO!B15)))","v":"Principe"},{"$f":"IF(INTRO!$E$39<>\"Non-endemic\", \" \", IF(INTRO!$E$37=\"Non-endemic\",\" \", IF(COUNTRY_INFO!C15=0,\" \",COUNTRY_INFO!C15)))","v":"Píncipe"},{"$f":"IF(INTRO!$E$39<>\"Non-endemic\", 0, IF(INTRO!$E$37=\"Non-endemic\",0,IF(COUNTRY_INFO!$H15=1,COUNTRY_INFO!E15,0)))","v":1078},{"$f":"IF(INTRO!$E$39<>\"Non-endemic\", 0, IF(INTRO!$E$37=\"Non-endemic\",0,IF(COUNTRY_INFO!$H15=1,COUNTRY_INFO!F15,0)))","v":2297},{"$f":"IF(INTRO!$E$39<>\"Non-endemic\", 0, IF(INTRO!$E$37=\"Non-endemic\",0,IF(COUNTRY_INFO!$H15=1,COUNTRY_INFO!G15,0)))","v":5111},8486,{"$f":"IF(INTRO!$E$39=\"Non-endemic\",IF(INTRO!$E$37=\"Non-endemic\",\"Not required\",COUNTRY_INFO!P15),\"Treat with IVM\")","v":1},8486,21215,2075,19140,22]

{"sheet":"ALB_MBD","index":3,"n_rows":15,"n_cols":27,"rows_kept":15,"cut":false,"hidden":false,"merged":[[6,0,7,0],[6,1,7,1],[6,2,7,2],[6,3,7,3],[6,23,7,23],[6,21,7,21],[6,18,7,18],[6,19,7,19],[6,20,7,20],[6,4,7,4],[6,5,7,5],[6,6,7,6],[6,7,7,7],[6,14,6,17],[5,9,7,9],[6,10,6,13],[3,0,3,2],[3,6,3,7],[5,0,5,2],[5,6,5,7],[5,3,5,5],[5,10,5,17],[5,8,7,8],[5,18,5,23],[6,26,7,26],[5,24,5,26],[6,24,7,24],[6,25,7,25],[6,22,7,22]]}
["Albendazole (ALB) and Mebendazole (MBD)"]
["Administrative structure, eligible population by age group, treatment plan and information about tablets"]
[]
["TOTAL",null,null,{"$f":"SUM(D$9:D$1000)","v":25859},{"$f":"SUM(E$9:E$1000)","v":55082},{"$f":"SUM(F$9:F$1000)","v":80941},null,null,{"$f":"SUM(I$9:I$1000)","v":203510},null,{"$f":"SUM(K$9:K$1000)","v":25859},{"$f":"SUM(L$9:L$1000)","v":55082},{"$f":"SUM(M$9:M$1000)","v":0},{"$f":"SUM(N$9:N$1000)","v":80941},{"$f":"SUM(O$9:O$1000)","v":0},{"$f":"SUM(P$9:P$1000)","v":0},0,0,0,203510,1020,47511,9555,279,66312,0,0]
[]
["Country administrative structure",null,null,"Population requiring treatment with ALB/MBD",null,null,"Treatment plan",null,"People covered by PELF with ALB","Select medicine for treatment of STH","Target population",null,null,null,null,null,null,null,"Albendazole (ALB)",null,null,null,null,null,"Mebendazole (MBD)"]
["Country","Province/State","District","PreSAC","SAC","Total","LF","STH",null,null,"STH (ALB)",null,null,null,"STH (MBD)",null,null,null,"Remaining in stock (LF)","Tablets to be procured (LF)","Bottle (400 mg)\n200 tablets (LF)","Remaining in stock (STH)","Tablets to be procured for SAC (STH)","Bottle (400 mg)\n200 tablets (STH)","Remaining in stock","Tablets to be procured for SAC","Bottles (500 mg)\n150 tablets"]
[null,null,null,null,null,null,null,null,null,null,"PreSAC","SAC","Other","Total","PreSAC","SAC","Other","Total"]
[{"$f":"IF(AND(INTRO!$E$37=\"Non-endemic\",INTRO!$E$41=\"Non-endemic\"),\" \",IF(COUNTRY_INFO!A9=0,\" \",COUNTRY_INFO!A9))","v":"STP"},{"$f":"IF(AND(INTRO!$E$37=\"Non-endemic\",INTRO!$E$41=\"Non-endemic\"),\" \",IF(COUNTRY_INFO!B9=0,\" \",COUNTRY_INFO!B9))","v":"Sao Tome"},{"$f":"IF(AND(INTRO!$E$37=\"Non-endemic\",INTRO!$E$41=\"Non-endemic\"),\" \",IF(COUNTRY_INFO!C9=0,\" \",COUNTRY_INFO!C9))","v":"Agua Grande"},{"$f":"IF(AND(INTRO!$E$37=\"Non-endemic\",INTRO!$E$41=\"Non-endemic\"),0,IF(AND(OR(COUNTRY_INFO!$H9=0,COUNTRY_INFO!$H9=4,COUNTRY_INFO!$H9=99),OR(COUNTRY_INFO!$J9=0,COUNTRY_INFO!$J9=4)),0,COUNTRY_INFO!$E9))","v":9925},{"$f":"IF(AND(INTRO!$E$37=\"Non-endemic\",INTRO!$E$41=\"Non-endemic\"),0,IF(AND(OR(COUNTRY_INFO!$H9=0,COUNTRY_INFO!$H9=4,COUNTRY_INFO!$H9=99),OR(COUNTRY_INFO!$J9=0,COUNTRY_INFO!$J9=4)),0,COUNTRY_INFO!$F9))","v":21141},{"$f":"SUM(D9:E9)","v":31066},{"$f":"IF(AND(INTRO!$E$37=\"Non-endemic\",INTRO!$E$41=\"Non-endemic\"),0,COUNTRY_INFO!P9)","v":1},{"$f":"IF(AND(INTRO!$E$37=\"Non-endemic\",INTRO!$E$41=\"Non-endemic\"),0,COUNTRY_INFO!R9)","v":2},{"$f":"IF(INTRO!$E$39=\"Non-endemic\",IF($G9=1,DEC!I9,0),IF($G9=1,IVM!G9,0))","v":78108},"ALB",{"$f":"IF($J9=\"ALB\", IF(INTRO!$E$39=\"Non-endemic\", IF($H9<>0, IF($I9=0, $D9*$H9, $D9*($H9-$G9)), 0), $D9*$H9), 0)","v":9925},{"$f":"IF($J9=\"ALB\", IF($H9<>0, IF($I9=0, $E9*$H9, $E9*($H9-$G9)),0), 0)","v":21141},null,{"$f":"SUM(K9:M9)","v":31066},{"$f":"IF($J9=\"MBD\", IF(INTRO!$E$39=\"Non-endemic\", IF($H9<>0, IF($I9=0, $D9*$H9, $D9*($H9-$G9)), 0), $D9*$H9), 0)","v":0},{"$f":"IF($J9=\"MBD\", IF($H9<>0,IF($I9=0, $E9*$H9, $E9*($H9-$G9)),0), 0 )","v":0},null,{"$f":"SUM(O9:Q9)","v":0},null,{"$f":"IF($I9>$S9, $I9-$S9,0)","v":78108},{"$f":"ROUNDUP($I9/200,0)","v":391},21730,{"$f":"IF($L9>$V9,$L9-$V9,0)","v":0},{"$f":"ROUNDUP($L9/200,0)","v":106},16895,{"$f":"IF($P9>$Y9,$P9-$Y9,0)","v":0},{"$f":"ROUNDUP($P9/150,0)","v":0}]
[{"$f":"IF(AND(INTRO!$E$37=\"Non-endemic\",INTRO!$E$41=\"Non-endemic\"),\" \",IF(COUNTRY_INFO!A10=0,\" \",COUNTRY_INFO!A10))","v":"STP"},{"$f":"IF(AND(INTRO!$E$37=\"Non-endemic\",INTRO!$E$41=\"Non-endemic\"),\" \",IF(COUNTRY_INFO!B10=0,\" \",COUNTRY_INFO!B10))","v":"Sao Tome"},{"$f":"IF(AND(INTRO!$E$37=\"Non-endemic\",INTRO!$E$41=\"Non-endemic\"),\" \",IF(COUNTRY_INFO!C10=0,\" \",COUNTRY_INFO!C10))","v":"Me-zochi"},{"$f":"IF(AND(INTRO!$E$37=\"Non-endemic\",INTRO!$E$41=\"Non-endemic\"),0,IF(AND(OR(COUNTRY_INFO!$H10=0,COUNTRY_INFO!$H10=4,COUNTRY_INFO!$H10=99),OR(COUNTRY_INFO!$J10=0,COUNTRY_INFO!$J10=4)),0,COUNTRY_INFO!$E10))","v":6502},{"$f":"IF(AND(INTRO!$E$37=\"Non-endemic\",INTRO!$E$41=\"Non-endemic\"),0,IF(AND(OR(COUNTRY_INFO!$H10=0,COUNTRY_INFO!$H10=4,COUNTRY_INFO!$H10=99),OR(COUNTRY_INFO!$J10=0,COUNTRY_INFO!$J10=4)),0,COUNTRY_INFO!$F10))","v":13850},20352,{"$f":"IF(AND(INTRO!$E$37=\"Non-endemic\",INTRO!$E$41=\"Non-endemic\"),0,COUNTRY_INFO!P10)","v":1},{"$f":"IF(AND(INTRO!$E$37=\"Non-endemic\",INTRO!$E$41=\"Non-endemic\"),0,COUNTRY_INFO!R10)","v":2},{"$f":"IF(INTRO!$E$39=\"Non-endemic\",IF($G10=1,DEC!I10,0),IF($G10=1,IVM!G10,0))","v":51172},"ALB",{"$f":"IF($J10=\"ALB\", IF(INTRO!$E$39=\"Non-endemic\", IF($H10<>0, IF($I10=0, $D10*$H10, $D10*($H10-$G10)), 0), $D10*$H10), 0)","v":6502},13850,null,20352,{"$f":"IF($J10=\"MBD\", IF(INTRO!$E$39=\"Non-endemic\", IF($H10<>0, IF($I10=0, $D10*$H10, $D10*($H10-$G10)), 0), $D10*$H10), 0)","v":0},0,null,0,null,51172,256,11530,2320,70,13450,0,0]
[{"$f":"IF(AND(INTRO!$E$37=\"Non-endemic\",INTRO!$E$41=\"Non-endemic\"),\" \",IF(COUNTRY_INFO!A11=0,\" \",COUNTRY_INFO!A11))","v":"STP"},{"$f":"IF(AND(INTRO!$E$37=\"Non-endemic\",INTRO!$E$41=\"Non-endemic\"),\" \",IF(COUNTRY_INFO!B11=0,\" \",COUNTRY_INFO!B11))","v":"Sao Tome"},{"$f":"IF(AND(INTRO!$E$37=\"Non-endemic\",INTRO!$E$41=\"Non-endemic\"),\" \",IF(COUNTRY_INFO!C11=0,\" \",COUNTRY_INFO!C11))","v":"Lobata "},{"$f":"IF(AND(INTRO!$E$37=\"Non-endemic\",INTRO!$E$41=\"Non-endemic\"),0,IF(AND(OR(COUNTRY_INFO!$H11=0,COUNTRY_INFO!$H11=4,COUNTRY_INFO!$H11=99),OR(COUNTRY_INFO!$J11=0,COUNTRY_INFO!$J11=4)),0,COUNTRY_INFO!$E11))","v":2871},{"$f":"IF(AND(INTRO!$E$37=\"Non-endemic\",INTRO!$E$41=\"Non-endemic\"),0,IF(AND(OR(COUNTRY_INFO!$H11=0,COUNTRY_INFO!$H11=4,COUNTRY_INFO!$H11=99),OR(COUNTRY_INFO!$J11=0,COUNTRY_INFO!$J11=4)),0,COUNTRY_INFO!$F11))","v":6115},8986,{"$f":"IF(AND(INTRO!$E$37=\"Non-endemic\",INTRO!$E$41=\"Non-endemic\"),0,COUNTRY_INFO!P11)","v":1},{"$f":"IF(AND(INTRO!$E$37=\"Non-endemic\",INTRO!$E$41=\"Non-endemic\"),0,COUNTRY_INFO!R11)","v":2},{"$f":"IF(INTRO!$E$39=\"Non-endemic\",IF($G11=1,DEC!I11,0),IF($G11=1,IVM!G11,0))","v":22593},"ALB",{"$f":"IF($J11=\"ALB\", IF(INTRO!$E$39=\"Non-endemic\", IF($H11<>0, IF($I11=0, $D11*$H11, $D11*($H11-$G11)), 0), $D11*$H11), 0)","v":2871},6115,null,8986,{"$f":"IF($J11=\"MBD\", IF(INTRO!$E$39=\"Non-endemic\", IF($H11<>0, IF($I11=0, $D11*$H11, $D11*($H11-$G11)), 0), $D11*$H11), 0)","v":0},0,null,0,null,22593,113,7510,0,31,10564,0,0]
[{"$f":"IF(AND(INTRO!$E$37=\"Non-endemic\",INTRO!$E$41=\"Non-endemic\"),\" \",IF(COUNTRY_INFO!A12=0,\" \",COUNTRY_INFO!A12))","v":"STP"},{"$f":"IF(AND(INTRO!$E$37=\"Non-endemic\",INTRO!$E$41=\"Non-endemic\"),\" \",IF(COUNTRY_INFO!B12=0,\" \",COUNTRY_INFO!B12))","v":"Sao Tome"},{"$f":"IF(AND(INTRO!$E$37=\"Non-endemic\",INTRO!$E$41=\"Non-endemic\"),\" \",IF(COUNTRY_INFO!C12=0,\" \",COUNTRY_INFO!C12))","v":"Cantagalo"},{"$f":"IF(AND(INTRO!$E$37=\"Non-endemic\",INTRO!$E$41=\"Non-endemic\"),0,IF(AND(OR(COUNTRY_INFO!$H12=0,COUNTRY_INFO!$H12=4,COUNTRY_INFO!$H12=99),OR(COUNTRY_INFO!$J12=0,COUNTRY_INFO!$J12=4)),0,COUNTRY_INFO!$E12))","v":2480},{"$f":"IF(AND(INTRO!$E$37=\"Non-endemic\",INTRO!$E$41=\"Non-endemic\"),0,IF(AND(OR(COUNTRY_INFO!$H12=0,COUNTRY_INFO!$H12=4,COUNTRY_INFO!$H12=99),OR(COUNTRY_INFO!$J12=0,COUNTRY_INFO!$J12=4)),0,COUNTRY_INFO!$F12))","v":5283},7763,{"$f":"IF(AND(INTRO!$E$37=\"Non-endemic\",INTRO!$E$41=\"Non-endemic\"),0,COUNTRY_INFO!P12)","v":1},{"$f":"IF(AND(INTRO!$E$37=\"Non-endemic\",INTRO!$E$41=\"Non-endemic\"),0,COUNTRY_INFO!R12)","v":2},{"$f":"IF(INTRO!$E$39=\"Non-endemic\",IF($G12=1,DEC!I12,0),IF($G12=1,IVM!G12,0))","v":19519},"ALB",{"$f":"IF($J12=\"ALB\", IF(INTRO!$E$39=\"Non-endemic\", IF($H12<>0, IF($I12=0, $D12*$H12, $D12*($H12-$G12)), 0), $D12*$H12), 0)","v":2480},5283,null,7763,{"$f":"IF($J12=\"MBD\", IF(INTRO!$E$39=\"Non-endemic\", IF($H12<>0, IF($I12=0, $D12*$H12, $D12*($H12-$G12)), 0), $D12*$H12), 0)","v":0},0,null,0,null,19519,98,2630,2653,27,8600,0,0]
[{"$f":"IF(AND(INTRO!$E$37=\"Non-endemic\",INTRO!$E$41=\"Non-endemic\"),\" \",IF(COUNTRY_INFO!A13=0,\" \",COUNTRY_INFO!A13))","v":"STP"},{"$f":"IF(AND(INTRO!$E$37=\"Non-endemic\",INTRO!$E$41=\"Non-endemic\"),\" \",IF(COUNTRY_INFO!B13=0,\" \",COUNTRY_INFO!B13))","v":"Sao Tome"},{"$f":"IF(AND(INTRO!$E$37=\"Non-endemic\",INTRO!$E$41=\"Non-endemic\"),\" \",IF(COUNTRY_INFO!C13=0,\" \",COUNTRY_INFO!C13))","v":"Lemba"},{"$f":"IF(AND(INTRO!$E$37=\"Non-endemic\",INTRO!$E$41=\"Non-endemic\"),0,IF(AND(OR(COUNTRY_INFO!$H13=0,COUNTRY_INFO!$H13=4,COUNTRY_INFO!$H13=99),OR(COUNTRY_INFO!$J13=0,COUNTRY_INFO!$J13=4)),0,COUNTRY_INFO!$E13))","v":2077},{"$f":"IF(AND(INTRO!$E$37=\"Non-endemic\",INTRO!$E$41=\"Non-endemic\"),0,IF(AND(OR(COUNTRY_INFO!$H13=0,COUNTRY_INFO!$H13=4,COUNTRY_INFO!$H13=99),OR(COUNTRY_INFO!$J13=0,COUNTRY_INFO!$J13=4)),0,COUNTRY_INFO!$F13))","v":4424},6501,{"$f":"IF(AND(INTRO!$E$37=\"Non-endemic\",INTRO!$E$41=\"Non-endemic\"),0,COUNTRY_INFO!P13)","v":1},{"$f":"IF(AND(INTRO!$E$37=\"Non-endemic\",INTRO!$E$41=\"Non-endemic\"),0,COUNTRY_INFO!R13)","v":2},{"$f":"IF(INTRO!$E$39=\"Non-endemic\",IF($G13=1,DEC!I13,0),IF($G13=1,IVM!G13,0))","v":16346},"ALB",{"$f":"IF($J13=\"ALB\", IF(INTRO!$E$39=\"Non-endemic\", IF($H13<>0, IF($I13=0, $D13*$H13, $D13*($H13-$G13)), 0), $D13*$H13), 0)","v":2077},4424,null,6501,{"$f":"IF($J13=\"MBD\", IF(INTRO!$E$39=\"Non-endemic\", IF($H13<>0, IF($I13=0, $D13*$H13, $D13*($H13-$G13)), 0), $D13*$H13), 0)","v":0},0,null,0,null,16346,82,1560,2864,23,7153,0,0]
[{"$f":"IF(AND(INTRO!$E$37=\"Non-endemic\",INTRO!$E$41=\"Non-endemic\"),\" \",IF(COUNTRY_INFO!A14=0,\" \",COUNTRY_INFO!A14))","v":"STP"},{"$f":"IF(AND(INTRO!$E$37=\"Non-endemic\",INTRO!$E$41=\"Non-endemic\"),\" \",IF(COUNTRY_INFO!B14=0,\" \",COUNTRY_INFO!B14))","v":"Sao Tome"},{"$f":"IF(AND(INTRO!$E$37=\"Non-endemic\",INTRO!$E$41=\"Non-endemic\"),\" \",IF(COUNTRY_INFO!C14=0,\" \",COUNTRY_INFO!C14))","v":"Cauè "},{"$f":"IF(AND(INTRO!$E$37=\"Non-endemic\",INTRO!$E$41=\"Non-endemic\"),0,IF(AND(OR(COUNTRY_INFO!$H14=0,COUNTRY_INFO!$H14=4,COUNTRY_INFO!$H14=99),OR(COUNTRY_INFO!$J14=0,COUNTRY_INFO!$J14=4)),0,COUNTRY_INFO!$E14))","v":926},{"$f":"IF(AND(INTRO!$E$37=\"Non-endemic\",INTRO!$E$41=\"Non-endemic\"),0,IF(AND(OR(COUNTRY_INFO!$H14=0,COUNTRY_INFO!$H14=4,COUNTRY_INFO!$H14=99),OR(COUNTRY_INFO!$J14=0,COUNTRY_INFO!$J14=4)),0,COUNTRY_INFO!$F14))","v":1972},2898,{"$f":"IF(AND(INTRO!$E$37=\"Non-endemic\",INTRO!$E$41=\"Non-endemic\"),0,COUNTRY_INFO!P14)","v":1},{"$f":"IF(AND(INTRO!$E$37=\"Non-endemic\",INTRO!$E$41=\"Non-endemic\"),0,COUNTRY_INFO!R14)","v":2},{"$f":"IF(INTRO!$E$39=\"Non-endemic\",IF($G14=1,DEC!I14,0),IF($G14=1,IVM!G14,0))","v":7286},"ALB",{"$f":"IF($J14=\"ALB\", IF(INTRO!$E$39=\"Non-endemic\", IF($H14<>0, IF($I14=0, $D14*$H14, $D14*($H14-$G14)), 0), $D14*$H14), 0)","v":926},1972,null,2898,{"$f":"IF($J14=\"MBD\", IF(INTRO!$E$39=\"Non-endemic\", IF($H14<>0, IF($I14=0, $D14*$H14, $D14*($H14-$G14)), 0), $D14*$H14), 0)","v":0},0,null,0,null,7286,37,980,992,10,6400,0,0]
[{"$f":"IF(AND(INTRO!$E$37=\"Non-endemic\",INTRO!$E$41=\"Non-endemic\"),\" \",IF(COUNTRY_INFO!A15=0,\" \",COUNTRY_INFO!A15))","v":"STP"},{"$f":"IF(AND(INTRO!$E$37=\"Non-endemic\",INTRO!$E$41=\"Non-endemic\"),\" \",IF(COUNTRY_INFO!B15=0,\" \",COUNTRY_INFO!B15))","v":"Principe"},{"$f":"IF(AND(INTRO!$E$37=\"Non-endemic\",INTRO!$E$41=\"Non-endemic\"),\" \",IF(COUNTRY_INFO!C15=0,\" \",COUNTRY_INFO!C15))","v":"Píncipe"},{"$f":"IF(AND(INTRO!$E$37=\"Non-endemic\",INTRO!$E$41=\"Non-endemic\"),0,IF(AND(OR(COUNTRY_INFO!$H15=0,COUNTRY_INFO!$H15=4,COUNTRY_INFO!$H15=99),OR(COUNTRY_INFO!$J15=0,COUNTRY_INFO!$J15=4)),0,COUNTRY_INFO!$E15))","v":1078},{"$f":"IF(AND(INTRO!$E$37=\"Non-endemic\",INTRO!$E$41=\"Non-endemic\"),0,IF(AND(OR(COUNTRY_INFO!$H15=0,COUNTRY_INFO!$H15=4,COUNTRY_INFO!$H15=99),OR(COUNTRY_INFO!$J15=0,COUNTRY_INFO!$J15=4)),0,COUNTRY_INFO!$F15))","v":2297},3375,{"$f":"IF(AND(INTRO!$E$37=\"Non-endemic\",INTRO!$E$41=\"Non-endemic\"),0,COUNTRY_INFO!P15)","v":1},{"$f":"IF(AND(INTRO!$E$37=\"Non-endemic\",INTRO!$E$41=\"Non-endemic\"),0,COUNTRY_INFO!R15)","v":2},{"$f":"IF(INTRO!$E$39=\"Non-endemic\",IF($G15=1,DEC!I15,0),IF($G15=1,IVM!G15,0))","v":8486},"ALB",{"$f":"IF($J15=\"ALB\", IF(INTRO!$E$39=\"Non-endemic\", IF($H15<>0, IF($I15=0, $D15*$H15, $D15*($H15-$G15)), 0), $D15*$H15), 0)","v":1078},2297,null,3375,{"$f":"IF($J15=\"MBD\", IF(INTRO!$E$39=\"Non-endemic\", IF($H15<>0, IF($I15=0, $D15*$H15, $D15*($H15-$G15)), 0), $D15*$H15), 0)","v":0},0,null,0,null,8486,43,1571,726,12,3250,0,0]

{"sheet":"PZQ","index":4,"n_rows":15,"n_cols":18,"rows_kept":15,"cut":false,"hidden":false,"merged":[[6,16,7,16],[6,4,7,4],[6,5,7,5],[6,7,7,7],[6,0,7,0],[6,1,7,1],[6,2,7,2],[6,3,7,3],[5,12,5,17],[6,6,7,6],[6,8,7,8],[6,9,7,9],[3,0,3,2],[5,0,5,2],[5,3,5,5],[5,8,5,11],[5,6,5,7],[6,10,7,10],[6,17,7,17],[6,13,7,13],[6,14,7,14],[6,15,7,15],[6,11,7,11],[6,12,7,12]]}
["Praziquantel (PZQ)"]
["Administrative structure, eligible population by age group, treatment plan and information about tablets"]
[]
["TOTAL",null,null,{"$f":"SUM(D$9:D$1000)","v":24125.53},{"$f":"SUM(E$9:E$1000)","v":15572.4},{"$f":"SUM(F$9:F$1000)","v":39697.93},null,null,{"$f":"SUM(I$9:I$1000)","v":6630.0300000000007},0,0,6630.0300000000007,16575.075000000001,0,16575.075000000001,53101,0,19]
[]
["Country administrative structure",null,null,"Population requiring treatment with PZQ",null,null,"Treatment plan",null,"Target population",null,null,null,"Praziquantel (PZQ)"]
["Country","Province/State","District","SAC","Adults","Total","SCH","All SAC targeted?","SAC","SAC\nat lower level","Adults","Total","SAC","Adults","Total required\nfor SAC","Remaining in stock","Tablets to be procured","Bottle (600 mg)\n1000 tablets"]
[]
[{"$f":"IF(INTRO!$E$43=\"Non-endemic\",\" \", IF(COUNTRY_INFO!A9=0,\" \",COUNTRY_INFO!A9))","v":"STP"},{"$f":"IF(INTRO!$E$43=\"Non-endemic\",\" \", IF(COUNTRY_INFO!B9=0,\" \",COUNTRY_INFO!B9))","v":"Sao Tome"},{"$f":"IF(INTRO!$E$43=\"Non-endemic\",\" \", IF(COUNTRY_INFO!C9=0,\" \",COUNTRY_INFO!C9))","v":"Agua Grande"},{"$f":"IF(INTRO!$E$43=\"Non-endemic\", 0, IF(COUNTRY_INFO!$K9>0, IF(COUNTRY_INFO!$K9=4, 0, IF(COUNTRY_INFO!$K9=1, COUNTRY_INFO!$F9*0.33, IF(COUNTRY_INFO!$K9=2, COUNTRY_INFO!$F9*0.5, COUNTRY_INFO!$F9))), 0))","v":10570.5},{"$f":"IF(INTRO!$E$43=\"Non-endemic\", 0, IF(COUNTRY_INFO!$K9>0, IF(COUNTRY_INFO!$K9=4, 0, IF(COUNTRY_INFO!$K9=1, 0, IF(COUNTRY_INFO!$K9=2, COUNTRY_INFO!$G9*0.2, COUNTRY_INFO!$G9))), 0))","v":9408.4},{"$f":"SUM(D9:E9)","v":19978.900000000001},{"$f":"IF(INTRO!$E$43=\"Non-endemic\", \"Not required\", COUNTRY_INFO!S9)","v":0},null,{"$f":"IF($D9=0,0,IF(AND($G9>0,$H9<>\"Yes\"),D9,IF(AND($G9>0,$H9=\"Yes\"),COUNTRY_INFO!$F9,0)))","v":0},null,{"$f":"IF($G9>0,E9, 0)","v":0},{"$f":"IF($J9=0,SUM(I9,K9),SUM(J9,K9))","v":0},{"$f":"IF($J9=0,$I9*2.5,$J9*2.5)","v":0},{"$f":"$K9*3","v":0},{"$f":"M9","v":0},null,{"$f":"IF($O9>$P9,O9-P9,0)","v":0},{"$f":"ROUNDUP($O9/1000,0)","v":0}]
[{"$f":"IF(INTRO!$E$43=\"Non-endemic\",\" \", IF(COUNTRY_INFO!A10=0,\" \",COUNTRY_INFO!A10))","v":"STP"},{"$f":"IF(INTRO!$E$43=\"Non-endemic\",\" \", IF(COUNTRY_INFO!B10=0,\" \",COUNTRY_INFO!B10))","v":"Sao Tome"},{"$f":"IF(INTRO!$E$43=\"Non-endemic\",\" \", IF(COUNTRY_INFO!C10=0,\" \",COUNTRY_INFO!C10))","v":"Me-zochi"},{"$f":"IF(INTRO!$E$43=\"Non-endemic\", 0, IF(COUNTRY_INFO!$K10>0, IF(COUNTRY_INFO!$K10=4, 0, IF(COUNTRY_INFO!$K10=1, COUNTRY_INFO!$F10*0.33, IF(COUNTRY_INFO!$K10=2, COUNTRY_INFO!$F10*0.5, COUNTRY_INFO!$F10))), 0))","v":6925},{"$f":"IF(INTRO!$E$43=\"Non-endemic\", 0, IF(COUNTRY_INFO!$K10>0, IF(COUNTRY_INFO!$K10=4, 0, IF(COUNTRY_INFO!$K10=1, 0, IF(COUNTRY_INFO!$K10=2, COUNTRY_INFO!$G10*0.2, COUNTRY_INFO!$G10))), 0))","v":6164},13089,{"$f":"IF(INTRO!$E$43=\"Non-endemic\", \"Not required\", COUNTRY_INFO!S10)","v":0},null,{"$f":"IF($D10=0,0,IF(AND($G10>0,$H10<>\"Yes\"),D10,IF(AND($G10>0,$H10=\"Yes\"),COUNTRY_INFO!$F10,0)))","v":0},null,0,0,0,0,0,null,0,0]
[{"$f":"IF(INTRO!$E$43=\"Non-endemic\",\" \", IF(COUNTRY_INFO!A11=0,\" \",COUNTRY_INFO!A11))","v":"STP"},{"$f":"IF(INTRO!$E$43=\"Non-endemic\",\" \", IF(COUNTRY_INFO!B11=0,\" \",COUNTRY_INFO!B11))","v":"Sao Tome"},{"$f":"IF(INTRO!$E$43=\"Non-endemic\",\" \", IF(COUNTRY_INFO!C11=0,\" \",COUNTRY_INFO!C11))","v":"Lobata "},{"$f":"IF(INTRO!$E$43=\"Non-endemic\", 0, IF(COUNTRY_INFO!$K11>0, IF(COUNTRY_INFO!$K11=4, 0, IF(COUNTRY_INFO!$K11=1, COUNTRY_INFO!$F11*0.33, IF(COUNTRY_INFO!$K11=2, COUNTRY_INFO!$F11*0.5, COUNTRY_INFO!$F11))), 0))","v":2017.95},{"$f":"IF(INTRO!$E$43=\"Non-endemic\", 0, IF(COUNTRY_INFO!$K11>0, IF(COUNTRY_INFO!$K11=4, 0, IF(COUNTRY_INFO!$K11=1, 0, IF(COUNTRY_INFO!$K11=2, COUNTRY_INFO!$G11*0.2, COUNTRY_INFO!$G11))), 0))","v":0},2017.95,{"$f":"IF(INTRO!$E$43=\"Non-endemic\", \"Not required\", COUNTRY_INFO!S11)","v":1},null,{"$f":"IF($D11=0,0,IF(AND($G11>0,$H11<>\"Yes\"),D11,IF(AND($G11>0,$H11=\"Yes\"),COUNTRY_INFO!$F11,0)))","v":2017.95},null,0,2017.95,5044.875,0,5044.875,18000,0,6]
[{"$f":"IF(INTRO!$E$43=\"Non-endemic\",\" \", IF(COUNTRY_INFO!A12=0,\" \",COUNTRY_INFO!A12))","v":"STP"},{"$f":"IF(INTRO!$E$43=\"Non-endemic\",\" \", IF(COUNTRY_INFO!B12=0,\" \",COUNTRY_INFO!B12))","v":"Sao Tome"},{"$f":"IF(INTRO!$E$43=\"Non-endemic\",\" \", IF(COUNTRY_INFO!C12=0,\" \",COUNTRY_INFO!C12))","v":"Cantagalo"},{"$f":"IF(INTRO!$E$43=\"Non-endemic\", 0, IF(COUNTRY_INFO!$K12>0, IF(COUNTRY_INFO!$K12=4, 0, IF(COUNTRY_INFO!$K12=1, COUNTRY_INFO!$F12*0.33, IF(COUNTRY_INFO!$K12=2, COUNTRY_INFO!$F12*0.5, COUNTRY_INFO!$F12))), 0))","v":1743.39},{"$f":"IF(INTRO!$E$43=\"Non-endemic\", 0, IF(COUNTRY_INFO!$K12>0, IF(COUNTRY_INFO!$K12=4, 0, IF(COUNTRY_INFO!$K12=1, 0, IF(COUNTRY_INFO!$K12=2, COUNTRY_INFO!$G12*0.2, COUNTRY_INFO!$G12))), 0))","v":0},1743.39,{"$f":"IF(INTRO!$E$43=\"Non-endemic\", \"Not required\", COUNTRY_INFO!S12)","v":1},null,{"$f":"IF($D12=0,0,IF(AND($G12>0,$H12<>\"Yes\"),D12,IF(AND($G12>0,$H12=\"Yes\"),COUNTRY_INFO!$F12,0)))","v":1743.39},null,0,1743.39,4358.4750000000004,0,4358.4750000000004,18000,0,5]
[{"$f":"IF(INTRO!$E$43=\"Non-endemic\",\" \", IF(COUNTRY_INFO!A13=0,\" \",COUNTRY_INFO!A13))","v":"STP"},{"$f":"IF(INTRO!$E$43=\"Non-endemic\",\" \", IF(COUNTRY_INFO!B13=0,\" \",COUNTRY_INFO!B13))","v":"Sao Tome"},{"$f":"IF(INTRO!$E$43=\"Non-endemic\",\" \", IF(COUNTRY_INFO!C13=0,\" \",COUNTRY_INFO!C13))","v":"Lemba"},{"$f":"IF(INTRO!$E$43=\"Non-endemic\", 0, IF(COUNTRY_INFO!$K13>0, IF(COUNTRY_INFO!$K13=4, 0, IF(COUNTRY_INFO!$K13=1, COUNTRY_INFO!$F13*0.33, IF(COUNTRY_INFO!$K13=2, COUNTRY_INFO!$F13*0.5, COUNTRY_INFO!$F13))), 0))","v":1459.92},{"$f":"IF(INTRO!$E$43=\"Non-endemic\", 0, IF(COUNTRY_INFO!$K13>0, IF(COUNTRY_INFO!$K13=4, 0, IF(COUNTRY_INFO!$K13=1, 0, IF(COUNTRY_INFO!$K13=2, COUNTRY_INFO!$G13*0.2, COUNTRY_INFO!$G13))), 0))","v":0},1459.92,{"$f":"IF(INTRO!$E$43=\"Non-endemic\", \"Not required\", COUNTRY_INFO!S13)","v":1},null,{"$f":"IF($D13=0,0,IF(AND($G13>0,$H13<>\"Yes\"),D13,IF(AND($G13>0,$H13=\"Yes\"),COUNTRY_INFO!$F13,0)))","v":1459.92},null,0,1459.92,3649.8,0,3649.8,9000,0,4]
[{"$f":"IF(INTRO!$E$43=\"Non-endemic\",\" \", IF(COUNTRY_INFO!A14=0,\" \",COUNTRY_INFO!A14))","v":"STP"},{"$f":"IF(INTRO!$E$43=\"Non-endemic\",\" \", IF(COUNTRY_INFO!B14=0,\" \",COUNTRY_INFO!B14))","v":"Sao Tome"},{"$f":"IF(INTRO!$E$43=\"Non-endemic\",\" \", IF(COUNTRY_INFO!C14=0,\" \",COUNTRY_INFO!C14))","v":"Cauè "},{"$f":"IF(INTRO!$E$43=\"Non-endemic\", 0, IF(COUNTRY_INFO!$K14>0, IF(COUNTRY_INFO!$K14=4, 0, IF(COUNTRY_INFO!$K14=1, COUNTRY_INFO!$F14*0.33, IF(COUNTRY_INFO!$K14=2, COUNTRY_INFO!$F14*0.5, COUNTRY_INFO!$F14))), 0))","v":650.76},{"$f":"IF(INTRO!$E$43=\"Non-endemic\", 0, IF(COUNTRY_INFO!$K14>0, IF(COUNTRY_INFO!$K14=4, 0, IF(COUNTRY_INFO!$K14=1, 0, IF(COUNTRY_INFO!$K14=2, COUNTRY_INFO!$G14*0.2, COUNTRY_INFO!$G14))), 0))","v":0},650.76,{"$f":"IF(INTRO!$E$43=\"Non-endemic\", \"Not required\", COUNTRY_INFO!S14)","v":1},null,{"$f":"IF($D14=0,0,IF(AND($G14>0,$H14<>\"Yes\"),D14,IF(AND($G14>0,$H14=\"Yes\"),COUNTRY_INFO!$F14,0)))","v":650.76},null,0,650.76,1626.9,0,1626.9,6000,0,2]
[{"$f":"IF(INTRO!$E$43=\"Non-endemic\",\" \", IF(COUNTRY_INFO!A15=0,\" \",COUNTRY_INFO!A15))","v":"STP"},{"$f":"IF(INTRO!$E$43=\"Non-endemic\",\" \", IF(COUNTRY_INFO!B15=0,\" \",COUNTRY_INFO!B15))","v":"Principe"},{"$f":"IF(INTRO!$E$43=\"Non-endemic\",\" \", IF(COUNTRY_INFO!C15=0,\" \",COUNTRY_INFO!C15))","v":"Píncipe"},{"$f":"IF(INTRO!$E$43=\"Non-endemic\", 0, IF(COUNTRY_INFO!$K15>0, IF(COUNTRY_INFO!$K15=4, 0, IF(COUNTRY_INFO!$K15=1, COUNTRY_INFO!$F15*0.33, IF(COUNTRY_INFO!$K15=2, COUNTRY_INFO!$F15*0.5, COUNTRY_INFO!$F15))), 0))","v":758.01},{"$f":"IF(INTRO!$E$43=\"Non-endemic\", 0, IF(COUNTRY_INFO!$K15>0, IF(COUNTRY_INFO!$K15=4, 0, IF(COUNTRY_INFO!$K15=1, 0, IF(COUNTRY_INFO!$K15=2, COUNTRY_INFO!$G15*0.2, COUNTRY_INFO!$G15))), 0))","v":0},758.01,{"$f":"IF(INTRO!$E$43=\"Non-endemic\", \"Not required\", COUNTRY_INFO!S15)","v":1},null,{"$f":"IF($D15=0,0,IF(AND($G15>0,$H15<>\"Yes\"),D15,IF(AND($G15>0,$H15=\"Yes\"),COUNTRY_INFO!$F15,0)))","v":758.01},null,0,758.01,1895.0250000000001,0,1895.0250000000001,2101,0,2]

{"sheet":"IVM","index":5,"n_rows":15,"n_cols":17,"rows_kept":15,"cut":false,"hidden":true,"merged":[[6,10,7,10],[6,11,7,11],[6,12,7,12],[6,13,7,13],[3,0,3,2],[3,4,3,5],[6,4,7,4],[6,5,7,5],[5,10,5,16],[6,0,7,0],[6,1,7,1],[6,2,7,2],[6,7,6,9],[5,0,5,2],[5,4,5,5],[5,6,5,9],[6,14,7,14],[5,3,7,3],[6,15,7,15],[6,16,7,16]]}
["Ivermectin (IVM)"]
["Administrative structure, eligible population by age group, treatment plan and information about tablets"]
[]
["TOTAL",null,null,{"$f":"SUM(D$9:D$1000)","v":0},null,null,{"$f":"SUM(G$9:G$1000)","v":0},0,0,0,0,0,0,0,0,0,0]
[]
["Country administrative structure",null,null,"Population requiring treatment with IVM","Treatment plan",null,"Target population",null,null,null,"Ivermectin (IVM)"]
["Country","Province/State","District",null,"LF","Oncho","LF","Oncho",null,null,"LF only","Oncho only","LF+Oncho","Total required","Remaining in stock","Tablets to be procured","Bottles (3mg)\n500 tablets"]
[null,null,null,null,null,null,null,"in the district","in villages","total"]
[{"$f":"IF(INTRO!$E$39=\"Non-endemic\",\" \",IF(COUNTRY_INFO!A9=0,\" \",COUNTRY_INFO!A9))","v":" "},{"$f":"IF(INTRO!$E$39=\"Non-endemic\",\" \",IF(COUNTRY_INFO!B9=0,\" \",COUNTRY_INFO!B9))","v":" "},{"$f":"IF(INTRO!$E$39=\"Non-endemic\",\" \",IF(COUNTRY_INFO!C9=0,\" \",COUNTRY_INFO!C9))","v":" "},{"$f":"IF(INTRO!$E$39=\"Non-endemic\",0,IF(INTRO!$E$39=\"Endemic but PC is not required\",IF(COUNTRY_INFO!$H9=1,COUNTRY_INFO!F9+COUNTRY_INFO!G9,0),IF(COUNTRY_INFO!$H9=1,COUNTRY_INFO!F9+COUNTRY_INFO!G9,IF(COUNTRY_INFO!$I9=1,IF(COUNTRY_INFO!M9>=(COUNTRY_INFO!F9+COUNTRY_INFO!G9),COUNTRY_INFO!F9+COUNTRY_INFO!G9,COUNTRY_INFO!$M9),0))))","v":0},{"$f":"IF(AND(INTRO!$E$39=\"Non-endemic\",INTRO!$E$37=\"Non-endemic\"),\"Not required\",IF(INTRO!$E$39=\"Non-endemic\",\"Treat with DEC\",COUNTRY_INFO!P9))","v":"Treat with DEC"},{"$f":"IF(INTRO!$E$39<>\"Non-endemic\",COUNTRY_INFO!Q9,\"Not required\")","v":"Not required"},{"$f":"IF(COUNTRY_INFO!H9=1, IF($E9=1,$D9, 0),0)","v":0},{"$f":"IF(INTRO!$E$39<>\"Endemic\",0, IF(AND(COUNTRY_INFO!$I9=1,$F9<>0),IF(COUNTRY_INFO!M9>=(COUNTRY_INFO!F9+COUNTRY_INFO!G9),COUNTRY_INFO!F9+COUNTRY_INFO!G9,COUNTRY_INFO!$M9), 0))","v":0},null,{"$f":"IF(I9=0,H9,IF(I9>H9,H9,I9))","v":0},{"$f":"IF(G9<J9,0,IF($E9=1, (G9-J9)*2.8, 0))","v":0},{"$f":"IF($E9<$F9, J9*(F9-E9)*2.8, 0)","v":0},{"$f":"IF(AND($E9=1, $F9<>0), J9*2.8, 0)","v":0},{"$f":"SUM(K9:M9)","v":0},null,{"$f":"IF($N9>$O9,$N9-$O9,0)","v":0},{"$f":"ROUNDUP($N9/500,0)","v":0}]
[{"$f":"IF(INTRO!$E$39=\"Non-endemic\",\" \",IF(COUNTRY_INFO!A10=0,\" \",COUNTRY_INFO!A10))","v":" "},{"$f":"IF(INTRO!$E$39=\"Non-endemic\",\" \",IF(COUNTRY_INFO!B10=0,\" \",COUNTRY_INFO!B10))","v":" "},{"$f":"IF(INTRO!$E$39=\"Non-endemic\",\" \",IF(COUNTRY_INFO!C10=0,\" \",COUNTRY_INFO!C10))","v":" "},{"$f":"IF(INTRO!$E$39=\"Non-endemic\",0,IF(INTRO!$E$39=\"Endemic but PC is not required\",IF(COUNTRY_INFO!$H10=1,COUNTRY_INFO!F10+COUNTRY_INFO!G10,0),IF(COUNTRY_INFO!$H10=1,COUNTRY_INFO!F10+COUNTRY_INFO!G10,IF(COUNTRY_INFO!$I10=1,IF(COUNTRY_INFO!M10>=(COUNTRY_INFO!F10+COUNTRY_INFO!G10),COUNTRY_INFO!F10+COUNTRY_INFO!G10,COUNTRY_INFO!$M10),0))))","v":0},{"$f":"IF(AND(INTRO!$E$39=\"Non-endemic\",INTRO!$E$37=\"Non-endemic\"),\"Not required\",IF(INTRO!$E$39=\"Non-endemic\",\"Treat with DEC\",COUNTRY_INFO!P10))","v":"Treat with DEC"},{"$f":"IF(INTRO!$E$39<>\"Non-endemic\",COUNTRY_INFO!Q10,\"Not required\")","v":"Not required"},{"$f":"IF(COUNTRY_INFO!H10=1, IF($E10=1,$D10, 0),0)","v":0},{"$f":"IF(INTRO!$E$39<>\"Endemic\",0, IF(AND(COUNTRY_INFO!$I10=1,$F10<>0),IF(COUNTRY_INFO!M10>=(COUNTRY_INFO!F10+COUNTRY_INFO!G10),COUNTRY_INFO!F10+COUNTRY_INFO!G10,COUNTRY_INFO!$M10), 0))","v":0},null,0,0,0,0,0,null,0,0]
[{"$f":"IF(INTRO!$E$39=\"Non-endemic\",\" \",IF(COUNTRY_INFO!A11=0,\" \",COUNTRY_INFO!A11))","v":" "},{"$f":"IF(INTRO!$E$39=\"Non-endemic\",\" \",IF(COUNTRY_INFO!B11=0,\" \",COUNTRY_INFO!B11))","v":" "},{"$f":"IF(INTRO!$E$39=\"Non-endemic\",\" \",IF(COUNTRY_INFO!C11=0,\" \",COUNTRY_INFO!C11))","v":" "},{"$f":"IF(INTRO!$E$39=\"Non-endemic\",0,IF(INTRO!$E$39=\"Endemic but PC is not required\",IF(COUNTRY_INFO!$H11=1,COUNTRY_INFO!F11+COUNTRY_INFO!G11,0),IF(COUNTRY_INFO!$H11=1,COUNTRY_INFO!F11+COUNTRY_INFO!G11,IF(COUNTRY_INFO!$I11=1,IF(COUNTRY_INFO!M11>=(COUNTRY_INFO!F11+COUNTRY_INFO!G11),COUNTRY_INFO!F11+COUNTRY_INFO!G11,COUNTRY_INFO!$M11),0))))","v":0},{"$f":"IF(AND(INTRO!$E$39=\"Non-endemic\",INTRO!$E$37=\"Non-endemic\"),\"Not required\",IF(INTRO!$E$39=\"Non-endemic\",\"Treat with DEC\",COUNTRY_INFO!P11))","v":"Treat with DEC"},{"$f":"IF(INTRO!$E$39<>\"Non-endemic\",COUNTRY_INFO!Q11,\"Not required\")","v":"Not required"},{"$f":"IF(COUNTRY_INFO!H11=1, IF($E11=1,$D11, 0),0)","v":0},{"$f":"IF(INTRO!$E$39<>\"Endemic\",0, IF(AND(COUNTRY_INFO!$I11=1,$F11<>0),IF(COUNTRY_INFO!M11>=(COUNTRY_INFO!F11+COUNTRY_INFO!G11),COUNTRY_INFO!F11+COUNTRY_INFO!G11,COUNTRY_INFO!$M11), 0))","v":0},null,0,0,0,0,0,null,0,0]
[{"$f":"IF(INTRO!$E$39=\"Non-endemic\",\" \",IF(COUNTRY_INFO!A12=0,\" \",COUNTRY_INFO!A12))","v":" "},{"$f":"IF(INTRO!$E$39=\"Non-endemic\",\" \",IF(COUNTRY_INFO!B12=0,\" \",COUNTRY_INFO!B12))","v":" "},{"$f":"IF(INTRO!$E$39=\"Non-endemic\",\" \",IF(COUNTRY_INFO!C12=0,\" \",COUNTRY_INFO!C12))","v":" "},{"$f":"IF(INTRO!$E$39=\"Non-endemic\",0,IF(INTRO!$E$39=\"Endemic but PC is not required\",IF(COUNTRY_INFO!$H12=1,COUNTRY_INFO!F12+COUNTRY_INFO!G12,0),IF(COUNTRY_INFO!$H12=1,COUNTRY_INFO!F12+COUNTRY_INFO!G12,IF(COUNTRY_INFO!$I12=1,IF(COUNTRY_INFO!M12>=(COUNTRY_INFO!F12+COUNTRY_INFO!G12),COUNTRY_INFO!F12+COUNTRY_INFO!G12,COUNTRY_INFO!$M12),0))))","v":0},{"$f":"IF(AND(INTRO!$E$39=\"Non-endemic\",INTRO!$E$37=\"Non-endemic\"),\"Not required\",IF(INTRO!$E$39=\"Non-endemic\",\"Treat with DEC\",COUNTRY_INFO!P12))","v":"Treat with DEC"},{"$f":"IF(INTRO!$E$39<>\"Non-endemic\",COUNTRY_INFO!Q12,\"Not required\")","v":"Not required"},{"$f":"IF(COUNTRY_INFO!H12=1, IF($E12=1,$D12, 0),0)","v":0},{"$f":"IF(INTRO!$E$39<>\"Endemic\",0, IF(AND(COUNTRY_INFO!$I12=1,$F12<>0),IF(COUNTRY_INFO!M12>=(COUNTRY_INFO!F12+COUNTRY_INFO!G12),COUNTRY_INFO!F12+COUNTRY_INFO!G12,COUNTRY_INFO!$M12), 0))","v":0},null,0,0,0,0,0,null,0,0]
[{"$f":"IF(INTRO!$E$39=\"Non-endemic\",\" \",IF(COUNTRY_INFO!A13=0,\" \",COUNTRY_INFO!A13))","v":" "},{"$f":"IF(INTRO!$E$39=\"Non-endemic\",\" \",IF(COUNTRY_INFO!B13=0,\" \",COUNTRY_INFO!B13))","v":" "},{"$f":"IF(INTRO!$E$39=\"Non-endemic\",\" \",IF(COUNTRY_INFO!C13=0,\" \",COUNTRY_INFO!C13))","v":" "},{"$f":"IF(INTRO!$E$39=\"Non-endemic\",0,IF(INTRO!$E$39=\"Endemic but PC is not required\",IF(COUNTRY_INFO!$H13=1,COUNTRY_INFO!F13+COUNTRY_INFO!G13,0),IF(COUNTRY_INFO!$H13=1,COUNTRY_INFO!F13+COUNTRY_INFO!G13,IF(COUNTRY_INFO!$I13=1,IF(COUNTRY_INFO!M13>=(COUNTRY_INFO!F13+COUNTRY_INFO!G13),COUNTRY_INFO!F13+COUNTRY_INFO!G13,COUNTRY_INFO!$M13),0))))","v":0},{"$f":"IF(AND(INTRO!$E$39=\"Non-endemic\",INTRO!$E$37=\"Non-endemic\"),\"Not required\",IF(INTRO!$E$39=\"Non-endemic\",\"Treat with DEC\",COUNTRY_INFO!P13))","v":"Treat with DEC"},{"$f":"IF(INTRO!$E$39<>\"Non-endemic\",COUNTRY_INFO!Q13,\"Not required\")","v":"Not required"},{"$f":"IF(COUNTRY_INFO!H13=1, IF($E13=1,$D13, 0),0)","v":0},{"$f":"IF(INTRO!$E$39<>\"Endemic\",0, IF(AND(COUNTRY_INFO!$I13=1,$F13<>0),IF(COUNTRY_INFO!M13>=(COUNTRY_INFO!F13+COUNTRY_INFO!G13),COUNTRY_INFO!F13+COUNTRY_INFO!G13,COUNTRY_INFO!$M13), 0))","v":0},null,0,0,0,0,0,null,0,0]
[{"$f":"IF(INTRO!$E$39=\"Non-endemic\",\" \",IF(COUNTRY_INFO!A14=0,\" \",COUNTRY_INFO!A14))","v":" "},{"$f":"IF(INTRO!$E$39=\"Non-endemic\",\" \",IF(COUNTRY_INFO!B14=0,\" \",COUNTRY_INFO!B14))","v":" "},{"$f":"IF(INTRO!$E$39=\"Non-endemic\",\" \",IF(COUNTRY_INFO!C14=0,\" \",COUNTRY_INFO!C14))","v":" "},{"$f":"IF(INTRO!$E$39=\"Non-endemic\",0,IF(INTRO!$E$39=\"Endemic but PC is not required\",IF(COUNTRY_INFO!$H14=1,COUNTRY_INFO!F14+COUNTRY_INFO!G14,0),IF(COUNTRY_INFO!$H14=1,COUNTRY_INFO!F14+COUNTRY_INFO!G14,IF(COUNTRY_INFO!$I14=1,IF(COUNTRY_INFO!M14>=(COUNTRY_INFO!F14+COUNTRY_INFO!G14),COUNTRY_INFO!F14+COUNTRY_INFO!G14,COUNTRY_INFO!$M14),0))))","v":0},{"$f":"IF(AND(INTRO!$E$39=\"Non-endemic\",INTRO!$E$37=\"Non-endemic\"),\"Not required\",IF(INTRO!$E$39=\"Non-endemic\",\"Treat with DEC\",COUNTRY_INFO!P14))","v":"Treat with DEC"},{"$f":"IF(INTRO!$E$39<>\"Non-endemic\",COUNTRY_INFO!Q14,\"Not required\")","v":"Not required"},{"$f":"IF(COUNTRY_INFO!H14=1, IF($E14=1,$D14, 0),0)","v":0},{"$f":"IF(INTRO!$E$39<>\"Endemic\",0, IF(AND(COUNTRY_INFO!$I14=1,$F14<>0),IF(COUNTRY_INFO!M14>=(COUNTRY_INFO!F14+COUNTRY_INFO!G14),COUNTRY_INFO!F14+COUNTRY_INFO!G14,COUNTRY_INFO!$M14), 0))","v":0},null,0,0,0,0,0,null,0,0]
[{"$f":"IF(INTRO!$E$39=\"Non-endemic\",\" \",IF(COUNTRY_INFO!A15=0,\" \",COUNTRY_INFO!A15))","v":" "},{"$f":"IF(INTRO!$E$39=\"Non-endemic\",\" \",IF(COUNTRY_INFO!B15=0,\" \",COUNTRY_INFO!B15))","v":" "},{"$f":"IF(INTRO!$E$39=\"Non-endemic\",\" \",IF(COUNTRY_INFO!C15=0,\" \",COUNTRY_INFO!C15))","v":" "},{"$f":"IF(INTRO!$E$39=\"Non-endemic\",0,IF(INTRO!$E$39=\"Endemic but PC is not required\",IF(COUNTRY_INFO!$H15=1,COUNTRY_INFO!F15+COUNTRY_INFO!G15,0),IF(COUNTRY_INFO!$H15=1,COUNTRY_INFO!F15+COUNTRY_INFO!G15,IF(COUNTRY_INFO!$I15=1,IF(COUNTRY_INFO!M15>=(COUNTRY_INFO!F15+COUNTRY_INFO!G15),COUNTRY_INFO!F15+COUNTRY_INFO!G15,COUNTRY_INFO!$M15),0))))","v":0},{"$f":"IF(AND(INTRO!$E$39=\"Non-endemic\",INTRO!$E$37=\"Non-endemic\"),\"Not required\",IF(INTRO!$E$39=\"Non-endemic\",\"Treat with DEC\",COUNTRY_INFO!P15))","v":"Treat with DEC"},{"$f":"IF(INTRO!$E$39<>\"Non-endemic\",COUNTRY_INFO!Q15,\"Not required\")","v":"Not required"},{"$f":"IF(COUNTRY_INFO!H15=1, IF($E15=1,$D15, 0),0)","v":0},{"$f":"IF(INTRO!$E$39<>\"Endemic\",0, IF(AND(COUNTRY_INFO!$I15=1,$F15<>0),IF(COUNTRY_INFO!M15>=(COUNTRY_INFO!F15+COUNTRY_INFO!G15),COUNTRY_INFO!F15+COUNTRY_INFO!G15,COUNTRY_INFO!$M15), 0))","v":0},null,0,0,0,0,0,null,0,0]

{"sheet":"IVM+","index":6,"n_rows":15,"n_cols":9,"rows_kept":15,"cut":false,"hidden":false,"merged":[[6,0,7,0],[6,1,7,1],[6,2,7,2],[6,3,7,3],[3,0,3,2],[5,0,5,2],[6,5,7,5],[6,6,7,6],[6,7,7,7],[6,8,7,8],[5,4,7,4],[5,5,5,8]]}
["Ivermectin (IVM) for IDA therapy"]
["Administrative structure, eligible population by age group, treatment plan and information about tablets"]
[]
["TOTAL",null,null,null,{"$f":"SUM(E$9:E$1000)","v":177651},{"$f":"SUM(F$9:F$1000)","v":497422.8},{"$f":"SUM(G$9:G$1000)","v":53761},{"$f":"SUM(H$9:H$1000)","v":443661.8},{"$f":"SUM(I$9:I$1000)","v":998}]
[]
["Country administrative structure",null,null,"Treatment plan","Population targeted for treatment with IVM \n(IDA therapy)"]
["Country","Province/State","District","LF",null,"Total required","Remaining in stock","Tablets to be procured","Bottles (3mg)\n500 tablets"]
[]
[{"$f":"IF(AND(INTRO!$E$37=\"Endemic\",INTRO!$E$39=\"Non-endemic\"),IF(COUNTRY_INFO!A9=0,\" \",COUNTRY_INFO!A9),\" \")","v":"STP"},{"$f":"IF(AND(INTRO!$E$37=\"Endemic\",INTRO!$E$39=\"Non-endemic\"),IF(COUNTRY_INFO!B9=0,\" \",COUNTRY_INFO!B9),\" \")","v":"Sao Tome"},{"$f":"IF(AND(INTRO!$E$37=\"Endemic\",INTRO!$E$39=\"Non-endemic\"),IF(COUNTRY_INFO!C9=0,\" \",COUNTRY_INFO!C9),\" \")","v":"Agua Grande"},{"$f":"IF(COUNTRY_INFO!T9<>\"\",COUNTRY_INFO!P9,0)","v":1},{"$f":"IF(AND(COUNTRY_INFO!T9<>\"\",COUNTRY_INFO!$H9=1),COUNTRY_INFO!F9+COUNTRY_INFO!G9,0)","v":68183},{"$f":"E9*2.8","v":190912.4},30260,{"$f":"IF($F9>$G9,$F9-$G9,0)","v":160652.4},{"$f":"ROUNDUP($F9/500,0)","v":382}]
[{"$f":"IF(AND(INTRO!$E$37=\"Endemic\",INTRO!$E$39=\"Non-endemic\"),IF(COUNTRY_INFO!A10=0,\" \",COUNTRY_INFO!A10),\" \")","v":"STP"},{"$f":"IF(AND(INTRO!$E$37=\"Endemic\",INTRO!$E$39=\"Non-endemic\"),IF(COUNTRY_INFO!B10=0,\" \",COUNTRY_INFO!B10),\" \")","v":"Sao Tome"},{"$f":"IF(AND(INTRO!$E$37=\"Endemic\",INTRO!$E$39=\"Non-endemic\"),IF(COUNTRY_INFO!C10=0,\" \",COUNTRY_INFO!C10),\" \")","v":"Me-zochi"},{"$f":"IF(COUNTRY_INFO!T10<>\"\",COUNTRY_INFO!P10,0)","v":1},{"$f":"IF(AND(COUNTRY_INFO!T10<>\"\",COUNTRY_INFO!$H10=1),COUNTRY_INFO!F10+COUNTRY_INFO!G10,0)","v":44670},125075.99999999999,7000,118075.99999999999,251]
[{"$f":"IF(AND(INTRO!$E$37=\"Endemic\",INTRO!$E$39=\"Non-endemic\"),IF(COUNTRY_INFO!A11=0,\" \",COUNTRY_INFO!A11),\" \")","v":"STP"},{"$f":"IF(AND(INTRO!$E$37=\"Endemic\",INTRO!$E$39=\"Non-endemic\"),IF(COUNTRY_INFO!B11=0,\" \",COUNTRY_INFO!B11),\" \")","v":"Sao Tome"},{"$f":"IF(AND(INTRO!$E$37=\"Endemic\",INTRO!$E$39=\"Non-endemic\"),IF(COUNTRY_INFO!C11=0,\" \",COUNTRY_INFO!C11),\" \")","v":"Lobata "},{"$f":"IF(COUNTRY_INFO!T11<>\"\",COUNTRY_INFO!P11,0)","v":1},{"$f":"IF(AND(COUNTRY_INFO!T11<>\"\",COUNTRY_INFO!$H11=1),COUNTRY_INFO!F11+COUNTRY_INFO!G11,0)","v":19722},55221.599999999999,4980,50241.599999999999,111]
[{"$f":"IF(AND(INTRO!$E$37=\"Endemic\",INTRO!$E$39=\"Non-endemic\"),IF(COUNTRY_INFO!A12=0,\" \",COUNTRY_INFO!A12),\" \")","v":"STP"},{"$f":"IF(AND(INTRO!$E$37=\"Endemic\",INTRO!$E$39=\"Non-endemic\"),IF(COUNTRY_INFO!B12=0,\" \",COUNTRY_INFO!B12),\" \")","v":"Sao Tome"},{"$f":"IF(AND(INTRO!$E$37=\"Endemic\",INTRO!$E$39=\"Non-endemic\"),IF(COUNTRY_INFO!C12=0,\" \",COUNTRY_INFO!C12),\" \")","v":"Cantagalo"},{"$f":"IF(COUNTRY_INFO!T12<>\"\",COUNTRY_INFO!P12,0)","v":1},{"$f":"IF(AND(COUNTRY_INFO!T12<>\"\",COUNTRY_INFO!$H12=1),COUNTRY_INFO!F12+COUNTRY_INFO!G12,0)","v":17039},47709.2,347,47362.2,96]
[{"$f":"IF(AND(INTRO!$E$37=\"Endemic\",INTRO!$E$39=\"Non-endemic\"),IF(COUNTRY_INFO!A13=0,\" \",COUNTRY_INFO!A13),\" \")","v":"STP"},{"$f":"IF(AND(INTRO!$E$37=\"Endemic\",INTRO!$E$39=\"Non-endemic\"),IF(COUNTRY_INFO!B13=0,\" \",COUNTRY_INFO!B13),\" \")","v":"Sao Tome"},{"$f":"IF(AND(INTRO!$E$37=\"Endemic\",INTRO!$E$39=\"Non-endemic\"),IF(COUNTRY_INFO!C13=0,\" \",COUNTRY_INFO!C13),\" \")","v":"Lemba"},{"$f":"IF(COUNTRY_INFO!T13<>\"\",COUNTRY_INFO!P13,0)","v":1},{"$f":"IF(AND(COUNTRY_INFO!T13<>\"\",COUNTRY_INFO!$H13=1),COUNTRY_INFO!F13+COUNTRY_INFO!G13,0)","v":14269},39953.199999999997,8558,31395.199999999997,80]
[{"$f":"IF(AND(INTRO!$E$37=\"Endemic\",INTRO!$E$39=\"Non-endemic\"),IF(COUNTRY_INFO!A14=0,\" \",COUNTRY_INFO!A14),\" \")","v":"STP"},{"$f":"IF(AND(INTRO!$E$37=\"Endemic\",INTRO!$E$39=\"Non-endemic\"),IF(COUNTRY_INFO!B14=0,\" \",COUNTRY_INFO!B14),\" \")","v":"Sao Tome"},{"$f":"IF(AND(INTRO!$E$37=\"Endemic\",INTRO!$E$39=\"Non-endemic\"),IF(COUNTRY_INFO!C14=0,\" \",COUNTRY_INFO!C14),\" \")","v":"Cauè "},{"$f":"IF(COUNTRY_INFO!T14<>\"\",COUNTRY_INFO!P14,0)","v":1},{"$f":"IF(AND(COUNTRY_INFO!T14<>\"\",COUNTRY_INFO!$H14=1),COUNTRY_INFO!F14+COUNTRY_INFO!G14,0)","v":6360},17808,73,17735,36]
[{"$f":"IF(AND(INTRO!$E$37=\"Endemic\",INTRO!$E$39=\"Non-endemic\"),IF(COUNTRY_INFO!A15=0,\" \",COUNTRY_INFO!A15),\" \")","v":"STP"},{"$f":"IF(AND(INTRO!$E$37=\"Endemic\",INTRO!$E$39=\"Non-endemic\"),IF(COUNTRY_INFO!B15=0,\" \",COUNTRY_INFO!B15),\" \")","v":"Principe"},{"$f":"IF(AND(INTRO!$E$37=\"Endemic\",INTRO!$E$39=\"Non-endemic\"),IF(COUNTRY_INFO!C15=0,\" \",COUNTRY_INFO!C15),\" \")","v":"Píncipe"},{"$f":"IF(COUNTRY_INFO!T15<>\"\",COUNTRY_INFO!P15,0)","v":1},{"$f":"IF(AND(COUNTRY_INFO!T15<>\"\",COUNTRY_INFO!$H15=1),COUNTRY_INFO!F15+COUNTRY_INFO!G15,0)","v":7408},20742.399999999998,2543,18199.399999999998,42]

{"sheet":"SUMMARY","index":7,"n_rows":92,"n_cols":8,"rows_kept":92,"cut":false,"hidden":false,"merged":[[82,3,82,7],[50,5,50,6],[46,5,46,6],[47,5,47,6],[48,5,48,6],[62,4,62,6],[53,1,53,7],[59,1,59,7],[54,1,54,7],[55,1,55,7],[81,1,81,7],[61,1,61,7],[79,1,79,7],[80,1,80,7],[69,1,69,7],[76,2,76,3],[41,5,41,6],[9,1,10,1],[9,2,9,5],[9,6,9,7],[49,5,49,6],[6,1,6,7],[5,2,5,5],[68,1,68,7],[57,1,57,7],[56,1,56,7],[25,1,25,7],[21,2,24,5],[30,2,30,3],[30,4,30,5],[30,6,30,7],[42,5,42,6],[43,5,43,6],[44,5,44,6],[58,1,58,7],[45,5,45,6],[40,5,40,6],[0,1,0,7],[1,1,1,7],[2,1,2,5],[3,1,3,7],[4,1,4,7],[77,2,77,3],[63,4,63,6],[64,4,64,6],[65,4,65,6],[66,4,66,6],[96,1,96,7],[76,4,76,5],[75,2,75,3],[73,4,73,5],[74,4,74,5],[75,4,75,5],[73,2,73,3],[74,2,74,3],[91,1,91,7],[77,4,77,5],[86,1,86,7],[90,1,90,7],[85,1,85,7],[83,1,83,2],[83,3,83,7],[82,1,82,2]]}
[]
[null,"Joint request for selected PC medicines v.3"]
[]
[null,"This form constitutes an official government request to WHO for the supply of the PC medicines. It can be submitted any time before 15 August of the current year for distribution of medicines during the following year, but at least 6-8 months before the planned PC intervention(s) to allow time for reviewing and approval of the request, placing order, manufacturing PC medicines and shipment to the country."]
[]
[null,"Country",{"$f":"IF(INTRO!$E$33<>0,INTRO!$E$33,\" \")","v":"STP"},null,null,null,"Year",{"$f":"IF(INTRO!$E$35<>0,INTRO!$E$35,\" \")","v":2020}]
[]
[null,"Information on PC medicines requested to WHO"]
[]
[null,"PC medicine","Number of tablets",null,null,null,"Total number of bottles"]
[null,null,"Required","In stock","In pipeline","Requested","Required","Requested"]
[null,"Diethylcarbamazine citrate",508775,108199,null,{"$f":"IF(C12>(D12+E12),C12-D12-E12, 0)","v":400576},{"$f":"IF($C12=0,0, IF($B12=\"Albendazole for LF\", IF($C12=ALB_MBD!$I$4,ALB_MBD!$U$4,ROUNDUP($C12/200,0)), IF($B12=\"Albendazole for STH (SAC)\", IF($C12=ALB_MBD!$L$4,ALB_MBD!$X$4,ROUNDUP($C12/200,0)), IF($B12=\"Mebendazole (SAC)\", IF($C12=ALB_MBD!$P$4,ALB_MBD!$AA$4,ROUNDUP($C12/150,0)), IF($B12=\"Diethylcarbamazine citrate\", IF($C12=DEC!$J$4,DEC!$M$4,ROUNDUP($C12/1000,0)), IF($B12=\"Praziquantel (SAC)\", IF($C12=PZQ!$O$4,PZQ!$R$4,ROUNDUP($C12/1000,0)), IF($B12=\"Ivermectin\", IF($C12=IVM!$N$4,IVM!$Q$4,$C12/500+0.49),0)))))))","v":512},{"$f":"IF($F12=0,0,IF(OR($B12=\"Albendazole for LF\",$B12=\"Albendazole for STH (SAC)\"),$G12-ROUNDUP(($E12+$D12)/200,0),IF($B12=\"Ivermectin\",$G12-ROUNDUP(($E12+$D12)/500,0),IF($B12=\"Mebendazole (SAC)\",$G12-ROUNDUP(($E12+$D12)/150,0),$G12-ROUNDUP(($E12+$D12)/1000,0)))))","v":403}]
[null,"Albendazole for LF",203510,0,null,203510,{"$f":"IF($C13=0,0, IF($B13=\"Albendazole for LF\", IF($C13=ALB_MBD!$I$4,ALB_MBD!$U$4,ROUNDUP($C13/200,0)), IF($B13=\"Albendazole for STH (SAC)\", IF($C13=ALB_MBD!$L$4,ALB_MBD!$X$4,ROUNDUP($C13/200,0)), IF($B13=\"Mebendazole (SAC)\", IF($C13=ALB_MBD!$P$4,ALB_MBD!$AA$4,ROUNDUP($C13/150,0)), IF($B13=\"Diethylcarbamazine citrate\", IF($C13=DEC!$J$4,DEC!$M$4,ROUNDUP($C13/1000,0)), IF($B13=\"Praziquantel (SAC)\", IF($C13=PZQ!$O$4,PZQ!$R$4,ROUNDUP($C13/1000,0)), IF($B13=\"Ivermectin\", IF($C13=IVM!$N$4,IVM!$Q$4,$C13/500+0.49),0)))))))","v":1020},1020]
[null,"Albendazole for STH (SAC)",55082,47511,null,7571,{"$f":"IF($C14=0,0, IF($B14=\"Albendazole for LF\", IF($C14=ALB_MBD!$I$4,ALB_MBD!$U$4,ROUNDUP($C14/200,0)), IF($B14=\"Albendazole for STH (SAC)\", IF($C14=ALB_MBD!$L$4,ALB_MBD!$X$4,ROUNDUP($C14/200,0)), IF($B14=\"Mebendazole (SAC)\", IF($C14=ALB_MBD!$P$4,ALB_MBD!$AA$4,ROUNDUP($C14/150,0)), IF($B14=\"Diethylcarbamazine citrate\", IF($C14=DEC!$J$4,DEC!$M$4,ROUNDUP($C14/1000,0)), IF($B14=\"Praziquantel (SAC)\", IF($C14=PZQ!$O$4,PZQ!$R$4,ROUNDUP($C14/1000,0)), IF($B14=\"Ivermectin\", IF($C14=IVM!$N$4,IVM!$Q$4,$C14/500+0.49),0)))))))","v":279},41]
[null,"Mebendazole (SAC)",0,66312,null,0,{"$f":"IF($C15=0,0, IF($B15=\"Albendazole for LF\", IF($C15=ALB_MBD!$I$4,ALB_MBD!$U$4,ROUNDUP($C15/200,0)), IF($B15=\"Albendazole for STH (SAC)\", IF($C15=ALB_MBD!$L$4,ALB_MBD!$X$4,ROUNDUP($C15/200,0)), IF($B15=\"Mebendazole (SAC)\", IF($C15=ALB_MBD!$P$4,ALB_MBD!$AA$4,ROUNDUP($C15/150,0)), IF($B15=\"Diethylcarbamazine citrate\", IF($C15=DEC!$J$4,DEC!$M$4,ROUNDUP($C15/1000,0)), IF($B15=\"Praziquantel (SAC)\", IF($C15=PZQ!$O$4,PZQ!$R$4,ROUNDUP($C15/1000,0)), IF($B15=\"Ivermectin\", IF($C15=IVM!$N$4,IVM!$Q$4,$C15/500+0.49),0)))))))","v":0},0]
[null,"Praziquantel (SAC)",16575.075000000001,53101,null,0,{"$f":"IF($C16=0,0, IF($B16=\"Albendazole for LF\", IF($C16=ALB_MBD!$I$4,ALB_MBD!$U$4,ROUNDUP($C16/200,0)), IF($B16=\"Albendazole for STH (SAC)\", IF($C16=ALB_MBD!$L$4,ALB_MBD!$X$4,ROUNDUP($C16/200,0)), IF($B16=\"Mebendazole (SAC)\", IF($C16=ALB_MBD!$P$4,ALB_MBD!$AA$4,ROUNDUP($C16/150,0)), IF($B16=\"Diethylcarbamazine citrate\", IF($C16=DEC!$J$4,DEC!$M$4,ROUNDUP($C16/1000,0)), IF($B16=\"Praziquantel (SAC)\", IF($C16=PZQ!$O$4,PZQ!$R$4,ROUNDUP($C16/1000,0)), IF($B16=\"Ivermectin\", IF($C16=IVM!$N$4,IVM!$Q$4,$C16/500+0.49),0)))))))","v":19},0]
[null,"Ivermectin",497422.8,53761,null,443661.8,{"$f":"IF($C17=0,0, IF($B17=\"Albendazole for LF\", IF($C17=ALB_MBD!$I$4,ALB_MBD!$U$4,ROUNDUP($C17/200,0)), IF($B17=\"Albendazole for STH (SAC)\", IF($C17=ALB_MBD!$L$4,ALB_MBD!$X$4,ROUNDUP($C17/200,0)), IF($B17=\"Mebendazole (SAC)\", IF($C17=ALB_MBD!$P$4,ALB_MBD!$AA$4,ROUNDUP($C17/150,0)), IF($B17=\"Diethylcarbamazine citrate\", IF($C17=DEC!$J$4,DEC!$M$4,ROUNDUP($C17/1000,0)), IF($B17=\"Praziquantel (SAC)\", IF($C17=PZQ!$O$4,PZQ!$R$4,ROUNDUP($C17/1000,0)), IF($B17=\"Ivermectin\", IF($C17=IVM!$N$4,IVM!$Q$4,$C17/500+0.49),0)))))))","v":995.3356},887.3356]
[]
[null,"Number of people to be treated with donated medicine ( see User Guide for details )"]
[]
[null,"Disease",null,null,null,null,"Round 1","Round 2"]
[null,"Lymphatic filariasis","These figures are estimated only for targeted \nage groups to be treated with donated \nmedicines in areas where treatment for specific disease is required",null,null,null,203510," "]
[null,"Soil-transmitted helminthiases",null,null,null,null,80941,55082]
[null,"Schistosomiasis",null,null,null,null,6630.0300000000007," "]
[null,null,null,null,null,null," "," "]
[]
[]
[]
[null,"Information on planned PC interventions"]
[]
[null,"PC medicine","Planned date of the \n1st round of PC",null,"Planned date of the \n2nd round of PC",null,"Date by which the medicine \nshould arrive to the national warehouse"]
[null,"Diethylcarbamazine citrate",null,2020,null,null,null,2019]
[null,"Albendazole for LF",null,2020,null,null,null,2019]
[null,"Mebendazole",null,2020,null,2020,null,2019]
[null,"Praziquantel",null,2020,null,2020,null,2019]
[null,"Ivermectin",null,2020,null,null,null,2019]
[null,null,null,2020,null,null,null,2019]
[]
[null,"Information on PC medicines for treatment of population not targeted with current donation through WHO"]
[]
[null,"PC medicine","Age group","# of people","# of tablets","Specify source",null,"Status"]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,"Checklist"]
[null,"Submission"]
[null,"What should be submitted?"]
[null,"The supply of the requested medicines should be based on up-to-date epidemiological data, specific usage plans, and capacity for implementation. The following checklist ensures that all necessary forms and information are provided to WHO (in electronic format). "]
[null,"Joint request for selected PC medicines"]
[null,"Joint reporting form"]
[null,"PC epidemiological data reporting form"]
[]
[null,"Availability of funding for implementation in the year for which the medicines are requested"]
[]
[null,"Diseases \ntargeted for implementation","Total treatments","Funding secured for","Source",null,null,"Amount"]
[null,{"$f":"B22","v":"Lymphatic filariasis"},{"$f":"SUM(G22:H22)","v":203510}]
[null,{"$f":"B23","v":"Soil-transmitted helminthiases"},{"$f":"SUM(G23:H23)","v":136023}]
[null,{"$f":"B24","v":"Schistosomiasis"},{"$f":"SUM(G24:H24)","v":6630.0300000000007}]
[null,{"$f":"B25","v":0},{"$f":"SUM(G25:H25)","v":0}]
[]
[null,"Who should fill in the form? "]
[null,"National NTD coordinator should compile all required information needed to complete the request form. In the absence of such a coordinator, specific programme managers should coordinate their respective part. The final single request must be approved by the Ministry of Health."]
[]
[null,"Information on person(s) who has filled in the form"]
[]
[null,"Title ","Name",null,"Phone",null,"Email","Date"]
[null,"NTD/PC Coordinator","Alzira S. Silva do Rosario",null,"+239 9903627",null,"rosarioalzira@gmail.com","2019-08-07"]
[]
[]
[]
[]
[null,"The WHO recommends that all serious adverse events suspected to be associated with use of PC medicines should be reported in accordance with national Pharmacovigilance guidelines. In the absence of a national Pharmacovigilance system, contact the WHO Neglected Tropical Disease department for guidance."]
[null,"The WHO is committed to facilitate PC medicines donation with a free-of-charge supply of a) albendazole, mebendazole and praziquantel to the MoH’s national warehouse; and b) diethylcarbamazine citrate to the entry port/airport of recipient countries."]
[null,"The institution submitting the present request is responsible for a) arranging the offloading of the medicines from the truck and storing it in the national warehouse and subsequent shipment to the final distribution centres; b) for registering the donated medicine, if required, by the relevant national regulatory authorities; and c) for informing about any changes of their PC campaigns (e.g. postpone of the planned MDA date, replacement of NTD coordinator, etc.)."]
[null,"Name and signature of NTD coordinator \nor Ministry of Health representative"]
[null,"Date:",null,"2019-08-07"]
[]
[null,"Please complete information on shipment and consignee in the worksheet SHIPMENT. Any additional details related to this Request should be provided in the \"Additional information\" box in the worksheet SHIPMENT."]
[null,"Please send the national request (signed and in electronic format) to the concerned WR with copy to:"]
[null,"WHO headquarters","PC_JointForms@who.int"]
[null,"WHO Regional Office","Regional Advisor for NTD"]
[null,"Mectizan donation program","Dr Yao Sodahlon, email: ysodahlon@taskforce.org"]
[]
[null,"Please note that your request will be reviewed by an independent panel before approval. The information in this form, joint reporting form and PC epidemiological data reporting form are essential for WHO to ensure efficient usage of medicines. As part of its ongoing monitoring and evaluation activities, and to meet its contractual obligations to donors and other partners, WHO and its appointed agents reserve the right to periodically inspect stocks of the medicines at country level."]

{"sheet":"SHIPMENT","index":8,"n_rows":48,"n_cols":8,"rows_kept":48,"cut":false,"hidden":false,"merged":[[34,1,34,7],[36,1,36,7],[0,1,0,7],[1,1,1,7],[2,1,2,5],[17,5,17,7],[18,5,18,7],[19,2,19,4],[19,5,19,7],[21,2,21,4],[3,2,3,5],[4,1,4,7],[22,2,22,4],[22,5,22,7],[15,2,15,4],[20,5,20,7],[15,5,15,7],[20,2,20,4],[18,2,18,4],[16,2,16,4],[47,1,56,7],[45,1,45,7],[37,1,37,6],[38,1,38,5],[40,1,40,7],[41,1,41,6],[39,1,39,6],[42,1,42,6],[43,1,43,7],[25,2,25,4],[25,5,25,7],[24,1,24,7],[6,1,6,7],[7,2,7,4],[7,5,7,7],[8,2,8,4],[8,5,8,7],[9,2,9,4],[9,5,9,7],[10,2,10,4],[10,5,10,7],[11,2,11,4],[11,5,11,7],[12,2,12,4],[12,5,12,7],[13,2,13,4],[13,5,13,7],[14,2,14,4],[14,5,14,7],[23,2,23,4],[23,5,23,7],[21,5,21,7],[16,5,16,7],[17,2,17,4],[26,2,26,4],[26,5,26,7],[27,2,27,4],[27,5,27,7],[28,2,28,4],[28,5,28,7],[32,2,32,4],[32,5,32,7],[29,2,29,4],[29,5,29,7],[30,2,30,4],[30,5,30,7],[31,2,31,4],[31,5,31,7]]}
[]
[null,"Joint request for selected PC medicines v.3"]
[]
[null,"Country",{"$f":"IF(INTRO!$E$33<>0,INTRO!$E$33,\" \")","v":"STP"},null,null,null,"Year",{"$f":"IF(INTRO!$E$35<>0,INTRO!$E$35,\" \")","v":2020}]
[]
[null,"Information on shipment and consignee "]
[]
[null,null,"Consignee",null,null,"Delivery point / Final recipient\nif different from the consignee"]
[null,"Name","ANCIA, DR.  Anne",null,null,"Dra. Alzira S. Silva do Rosario "]
[null,"Department/Unit","Répresentant OMS à São Tome e Príncipe",null,null,"Coordonnateur "]
[null,"Organization","OMS- STP",null,null,"Programme Nattional de la Lute MTN"]
[null,"Phone","00239 - 2223447",null,null,"00239 - 2221099"]
[null,"Fax","00239 - 2221766"]
[null,"E-mail","afwcost@who.int",null,null,"rosarioalzira@gmail.com"]
[null,"Mailing address","287 STP",null,null,23]
[]
[null,null,"Consignee",null,null,"Delivery point / Final recipient\nif different from the consignee"]
[null,"Name"]
[null,"Department/Unit"]
[null,"Organization"]
[null,"Phone"]
[null,"Fax"]
[null,"E-mail"]
[null,"Mailing address"]
[]
[null,null,"Consignee",null,null,"Delivery point / Final recipient\nif different from the consignee"]
[null,"Name"]
[null,"Department/Unit"]
[null,"Organization"]
[null,"Phone"]
[null,"Fax"]
[null,"E-mail"]
[null,"Mailing address"]
[]
[]
[null,"Information on import requirements"]
[]
[null,"Is the Import Permit required?"]
[null,"How long does it take to obtain the Import Permit?"]
[null,"Do you require any documents to be submitted together with the Import Permit application?"]
[null,"If YES, please specify here"]
[null,"Does the consignee have to get customs clearance before the shipment can proceed?"]
[null,"Is there any additional information may be helpful in ensuring timely clearance and delivery of medicines to your country? "]
[null,"If YES, please specify here"]
[]
[null,"Additional information"]
[]
[null,"Prévision de traitement de masse (MDA) à São Tome e Príncipe pour 2020:\n    (i)-MDA contre la Filariose lymphatique: mars 2020\n     (ii)-MDA contre les géohelmentiases et la shistosomiase: octobre 2019"]